VT is a consumer company that runs a dermocosmetic (functional skincare focused on specific skin concerns) brand best known as 'Reedle Shot.' Its own-brand skincare products — ampoules and serums built around a micro-needle ingredient story — sit at the center of revenue, and overseas sales in markets such as Japan and China, together with duty-free and reverse-direct-purchase channels, account for a large share. In 2025 the company posted revenue of ₩437.2 billion, operating profit of ₩82.9 billion and net profit of ₩60.9 billion, with earnings down year over year; in Q1 2026 revenue recovered to ₩114.3 billion (+13.8%), but operating profit of ₩17.3 billion (-40.3%) exposed a profitability strain at the same time. What stands out recently is that a high level of profitability — ROE in the mid-20% range and a 19% operating margin — combined with the Reedle Shot brand and an overseas base, gives the shares an edge, with a forward P/E of 5.18x on this year's expected earnings that sits below cosmetics peers (mostly in the 12–24x range); on the other hand, marketing-cost pressure or shifts in overseas channels, the won exchange rate and single-brand trends could delay a recovery in quarterly margins, and that direction will govern how quickly the appeal shows through.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthStable
  • Debt ratio, current ratio and interest burden all look healthy.
GrowthSlowing
  • Revenue rose 1.3% year over year, and the pace is slowing (3-year trend: rising).
  • Most recent quarter (Q1 2026) revenue was 13.8% higher than a year earlier.
ProfitabilityStrong
  • ROE is 25.1% (controlling-interest basis). It is above the sector average.
  • Operating margin is 19.0%.
ValuationUndervalued
  • The forward P/E sits below the sector median.

Ownership & governance As of 2025-12-31

Largest shareholder Jung Chul 16.96% (individual)

Controlling bloc incl. related parties 39.27%

With the controlling bloc holding 39%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • VT runs a dermocosmetic (functional skincare focused on specific skin concerns) brand best known as 'Reedle Shot.' Its mainstay is its own-brand cosmetics, with skincare products such as ampoules and serums that foreground a micro-needle (fine-needle) ingredient sitting at the center of revenue.
  • A distinctive feature is the large share of overseas sales in markets such as Japan and China, on top of domestic health-and-beauty stores and online channels, and the business is also affected by duty-free and reverse-direct-purchase channels.
  • Although it is officially classified under chemicals, the substance of how it earns money is the manufacture and sale of cosmetics, so it is better viewed as a consumer (cosmetics) company than a chemical-materials maker.
📈Price & chart
  • The latest close is ₩11,880 and market capitalization is ₩415.1 billion.
  • The price sits below the 20-day line (₩11,972) and below the 60-day line (₩13,956).
  • Trading below both the short- and mid-term moving averages, the trend is on the subdued side.
  • RSI (a supplementary gauge that measures the strength of gains versus declines over the past 14 days on a 0–100 scale) is 45.5, a neutral level.
  • The one-month change is -4.3%, the three-month change is -18.4%, and the position versus the 52-week high is -69.7%.
  • Relative strength versus KOSDAQ is 39 (on a 1–99 scale, computed from the past year's return versus the index with more recent performance weighted more heavily; higher means stronger than the market).
  • That places it in roughly the top 61% of all stocks by strength.
  • Over the past three months it outpaced the index by 8.8%.
  • Chart interpretation is best done alongside trading volume and disclosure dates.
📊Key metrics
  • On last year's confirmed results, the P/E (how many times one year's earnings the share price represents) is 6.81x and the P/B (how many times net assets the share price represents) is 1.71x.
  • ROE (how much is earned in a year on shareholders' equity) is 25.1%, among the highest in the cosmetics peer group, and the operating margin is a solid 19.0%.
  • The debt ratio (debt relative to equity) is 145.8%, but with a current ratio of 226% and interest coverage of 32x there is ample capacity to service debt.
  • More important for valuation is the forward P/E on this year's expected earnings, which at 5.18x is even lower than last year's basis (6.48x).
  • Given that cosmetics peers mostly sit in a 12–24x P/E range, the share price is clearly on the cheap side relative to earnings.
  • A trailing P/E and P/B below peers does not mean a burden; it is closer to the fact to read it as an undervaluation signal, with a low multiple assigned despite high profitability.
🚀Growth
  • Over five years revenue grew from ₩226.8 billion in 2021 to ₩437.2 billion in 2025 (a five-year CAGR of 17.8%), and operating profit grew from ₩26.4 billion to ₩82.9 billion.
  • In 2024 revenue jumped +46%, operating profit +143% and net profit +260%, and in 2025 the pace paused with revenue +1.3%, operating profit -25.3% and net profit -37.8%.
  • Then in Q1 2026 revenue reached ₩114.3 billion (+13.8%), with top-line growth resuming.
  • That is why the P/E on this year's expected earnings, at 5.18x, comes out below last year's.
  • If the top line grows again in double digits while high ROE (25%) and operating margin (19%) hold, this year's earnings have room to hold at or above last year's level, supported by demand in overseas channels such as Japan and China and a recovery in Reedle Shot brand sales.
  • That said, Q1 operating profit was -40.3%, so on the profitability side marketing-cost and channel-mix pressure remains, and how far a top-line recovery carries through to margin improvement is this year's key point to watch.
  • Meanwhile there is no evidence that earnings next year and beyond will fall below this year's, so there is no signal to declare the current phase a 'cycle top.'
📰Recent news & filings
  • Recent disclosures center on periodic reports and shareholding changes.
  • On March 19, 2026 the annual business report confirmed 2025 results of ₩437.2 billion in revenue, ₩82.9 billion in operating profit and ₩60.9 billion in net profit, and on March 12 of the same month a disclosure on 'a change of 30% or more in revenue or profit structure' confirmed via company materials that earnings had fallen year over year.
  • In the Q1 report on May 15, revenue of ₩114.3 billion (+13.8%) showed a top-line recovery while operating profit of ₩17.3 billion (-40.3%) exposed profitability pressure, making it a document that shows both trends together.
  • In addition, several 'large-holdings reports' were filed from March through May, so it is worth also examining shareholding changes among 5%-plus holders.
🧭Bottom line
  • The strengths are clear: high capital efficiency with ROE in the mid-20% range, a 19% operating margin, ample liquidity, a recognizable own-brand in Reedle Shot, and an overseas revenue base including Japan.
  • On top of that, a forward P/E of 5.18x on this year's expected earnings sits below cosmetics peers (mostly 12–24x), so it reads as an undervalued zone where the share price is cheap despite high profitability.
  • The condition under which the stock works strongly is one where top-line growth continues while the margins that were pressed in Q1 recover, at which point the high ROE and low multiple come into focus together.
  • The condition under which it weakens is one where marketing-cost pressure lingers or a recovery in quarterly margins is delayed by conditions in specific overseas or duty-free channels, the exchange rate, or single-brand trends.
  • In short, the financials and profitability are solid and the valuation is on the attractive side, and the direction of the quarterly margin governs the speed at which that appeal is actually realized.

🔎 Valuation vs peers Inconclusive

Although the sector code is chemicals, the actual business is cosmetics, so the peer set is cosmetics (skincare / ODM) names rather than chemical materials; the peers' P/E, P/B and ROE are the site's own calculated values (at current prices).

PeerP/EP/BROE
Clio14.87x0.83x5.58%
Cosmax16.00x3.53x22.05%
Amorepacific30.85x1.33x4.33%
LG H&H0.68x-1.84%

(a) Position versus peers: profitability (ROE and operating margin) is among the highest in the cosmetics peer group, while the P/E and P/B are on the lower side. (b) Premium/discount: even though capital efficiency is the highest, the multiple is low, so on the surface it looks like a discount. (c) Limitation: however, the decisive point is that this low P/E is a trailing figure using peak 2024 earnings as the denominator. In an earnings-inflection phase, with 2025 net profit down -37.8% and Q1 2026 operating profit down -40.3%, a multiple based on last year's confirmed figures overstates current strength. On a forward basis, a DART seasonality approximation puts this year's operating profit at around ₩89.7 billion (not a company forecast and unverified), but until it is confirmed whether the Q1 earnings slowdown continues it is hard to declare the stock cheap or expensive. So while the profitability advantage is acknowledged, we leave it Inconclusive pending confirmation of the earnings direction.

Earnings outlook company-stated · verified

TypePeriodRevenueOperating profitNet profit
Next quarterQ2 2026₩140.3 billion₩25.5 billion₩22.8 billion
₩11,880 +0.85%
Market cap $275.1M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩11,880 and the market capitalization is ₩415.1 billion. The price sits below its 20-day moving average (₩11,972) and below its 60-day moving average (₩13,956). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 45.5, a neutral level. The one-month change is -4.3%, the three-month change is -18.4%, and the position relative to the 52-week high is -69.7%. Relative strength versus the KOSDAQ is 40 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 39% of all stocks. Over the past three months it outpaced the index by 8.8%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

40Relative strength vs KOSDAQ1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 61% strength

Excess return vs index · 3M +8.78% / 6M -21.15% / 12M -66.47%

StockKOSDAQ

Key metrics vs sector median

Valuation

P/E (trailing)6.81x
Forward P/E4.46x
P/B1.71x
Forward P/B1.30x
P/S0.94x
EPS₩1,744
BPS (book value/share)₩6,936
Dividend yield
DPS

The P/E of 6.81x is below the sector median (14.79x). The P/B of 1.71x is above the sector median (0.97x).

Enterprise value (EV)

Net debt-$31.7M
EV (enterprise value)$247.2M
EV/EBIT4.50x
EV/EBITDA4.20x
EV/Sales0.85x
FCF (free cash flow)$29.8M
FCF yield10.68%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Profitability & financials

ROE25.14%
Operating margin18.96%
Net margin13.94%
Debt ratio145.85%
Payout ratio

Return on equity (ROE) is 25.1%, above the sector average (4.0%). The operating margin is 19.0%. The debt ratio is 145.8%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$195.9M$286.1M$289.8M+1.27% ↓ slower
Operating profit$30.2M$73.5M$54.9M-25.27% ↓ slower
Net profit$18.1M$65.0M$40.4M-37.85% ↓ slower
5-year20212022202320242025
Revenue$150.3M$159.2M$195.9M$286.1M$289.8M
Operating profit$17.5M$15.6M$30.2M$73.5M$54.9M
Net profit$9.9M$7.4M$18.1M$65.0M$40.4M
Revenue CAGR4-yr avg 17.83%

Revenue rose 1.3% year over year (2023 ₩295.5 billion → 2024 ₩431.7 billion → 2025 ₩437.2 billion), and the three-year trend is 'rising'. That said, the pace of growth slowed from the prior year. Operating profit fell 25.3% year over year. The decline widened. Over the 5 years on record, revenue compound annual growth (CAGR) is 17.8%. The two-year revenue CAGR is 21.6%. In the most recent quarter (Q1 2026), revenue was 13.8% higher than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$75.7M
Revenue YoY+13.78%
Operating profit$11.5M
Op. profit YoY-40.27%
Net profit$12.2M
Net profit YoY-21.14%

Technical indicators

RSI (14)45.5
MA20₩11,972
MA60₩13,956
1-month-4.35%
3-month-18.35%
vs 52-wk high-69.66%

What stands out

  • P/E and P/B are both low versus peers, so the price looks inexpensive relative to earnings and assets.
  • ROE of 25.1% points to solid profitability.
  • The balance sheet is stable in terms of debt and liquidity.

Points to watch

  • Revenue rose 1.3% year over year, and the pace is slowing (3-year trend: rising).

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
2025 annual operating profit₩82.9 billion₩82.9 billionConfirmedlink
Q1 2026 operating profit₩17.3 billion₩17.3 billionConfirmedlink
Approximate 2026 annual operating profit₩89.7 billionUnverifiedlink
Latest closing price₩11,880Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.