Orion is a confectionery company that makes and sells snacks and treats such as Choco Pie, Poca Chip and Turtle Chips, and more than half of its revenue comes from overseas. Its business resembles "local demand abroad": products are made and sold in local factories in China (about ₩409.7 billion in the prior quarter), Vietnam (about ₩151.3 billion), Russia (about ₩90.5 billion) and Korea (about ₩283.4 billion). On May 15, 2026 it reported preliminary consolidated Q1 results (revenue ₩930.4 billion, operating profit ₩165.5 billion), with all three overseas units posting double-digit profit growth simultaneously, and it confirmed a dividend (₩3,500 per share, a 2.6% dividend yield) at its annual shareholders' meeting. What stands out lately is a combination to weigh on both sides: strengths include overseas local operations driving profit growth and solid profitability and finances (a 16.8% operating margin and a 37.6x interest coverage ratio), while the cautions are that profit swings heavily with overseas units and exchange rates, so a weaker yuan, dong or ruble or rising raw-material prices would pressure margins, and domestic growth is nearly stalled (+0.4%).

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthStable
  • Debt ratio, current ratio and interest burden all look healthy.
GrowthStagnant
  • Revenue rose 7.3% year over year, and the pace is quickening (3-year trend: rising).
  • Most recent quarter (Q1 2026) revenue was 16.0% higher than a year earlier.
ProfitabilityHealthy
  • ROE is 10.1% (controlling-interest basis). It is above the sector average.
  • Operating margin is 16.8%.
ValuationFairly valued

Ownership & governance As of 2025-12-31

Largest shareholder Orion Holdings 37.37% (corporate)

Controlling bloc incl. related parties 43.81%

With the controlling bloc holding 44%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • Orion is a confectionery company that makes and sells snacks and treats such as Choco Pie, Poca Chip, squid-peanut snacks and Turtle Chips.
  • What is unusual is that more than half of its revenue comes from overseas.
  • Its largest market is China (revenue of about ₩409.7 billion in the prior quarter), followed by Vietnam (about ₩151.3 billion), Russia (about ₩90.5 billion) and then Korea (about ₩283.4 billion).
  • In other words, although it is a Korean confectioner, in practice its business resembles "local demand abroad" — making products in local factories in China, Southeast Asia and Russia and selling them locally.
  • On top of this, it has recently been broadening its business into convenience meal replacements, health functional foods and bio-related investments, aiming to reduce its dependence on any single snack line.
📈Price & chart
  • The latest close is ₩135,500 and market capitalization is ₩5.4 trillion.
  • The price sits above its 20-day line (₩133,630) but below its 60-day line (₩135,770), so the short-term and medium-term trends diverge and should be read separately.
  • The RSI (a supplementary gauge that compares upward and downward force over the past 14 days on a 0–100 scale) is 51.3, a neutral level.
  • The one-month change is +2.3%, the three-month change is +4.2%, and the position versus the 52-week high is -7.2%.
  • Relative strength versus the KOSPI is 44 (on a 1–99 scale, computed from returns against the index over the past year and weighted toward the recent period; higher means stronger than the market).
  • This places it in roughly the top 56% of all stocks by strength.
  • Over the past three months it lagged the index by 16.1%.
  • Chart readings are best interpreted alongside trading volume and disclosure dates.
📊Key metrics
  • On last year's (2025) results, the P/E ratio (how many times one year's earnings the share price represents) is 14.00x and the P/B (how many times book net assets) is 1.41x.
  • ROE (how much is earned in a year on equity) is 10.1% and the operating margin is 16.8%, which is fairly high profitability for confectionery.
  • The finances are very solid.
  • The debt ratio (borrowings relative to equity) is 120.7%, which on the number alone does not look low, but with an interest coverage ratio (how many times operating profit can pay interest) of 37.6x and a current ratio (cash-like assets against debt due within a year) of 3.75x, the actual debt burden is minimal and the balance sheet is sound.
  • One caveat, however, is that 2025 net profit (₩382.7 billion) was down 27% from the prior year.
  • Operating profit actually reached a record high (₩558.2 billion, +2.7%); the reason only net profit fell sharply is swings in non-operating gains and losses tied to a stronger won (against the yuan, dong and ruble).
  • In other words, the trailing 14x P/E is calculated on temporarily depressed earnings, creating an illusion that makes the company's true value look somewhat expensive.
🚀Growth
  • Revenue has risen for five straight years, from ₩2.36 trillion in 2021 to ₩3.33 trillion in 2025, an average of about 9% growth per year.
  • Operating profit also climbed steadily over the same period, from ₩372.9 billion to ₩558.2 billion.
  • Only net profit was choppy, dipping from ₩524.6 billion in 2024 to ₩382.7 billion in 2025 because of exchange rates.
  • What matters is the first quarter of 2026.
  • Revenue of ₩930.4 billion (+16.0%), operating profit of ₩165.5 billion (+26.0%) and net profit of ₩126.8 billion (+19.5%) all rebounded clearly.
  • Profit growth was led by overseas in particular: operating profit surged +42.7% in China, +66.2% in Russia and +25.2% in Vietnam, and as the currency headwind that had pressured net profit last year eased, net-profit growth (+19.5%) revived.
  • This year we see the overseas profit recovery continuing, with last year's depressed net profit returning to a normal track.
  • Accordingly, even if the trailing P/E looks high, on this year's recovering earnings the valuation falls further.
📰Recent news & filings
  • On May 15, 2026, through a fair disclosure, the company reported preliminary consolidated Q1 results (revenue ₩930.4 billion, operating profit ₩165.5 billion).
  • This was the result of all three overseas units (China, Vietnam and Russia) posting double-digit profit growth simultaneously, an event showing the company's earnings power is strengthening again.
  • In April and June it held investor briefings (IR) to continue its dialogue with investors, and at its March annual shareholders' meeting it confirmed shareholder-return policy including the dividend (₩3,500 per share, a 2.6% dividend yield, a 36.2% payout ratio).
  • In June it disclosed its corporate governance report, releasing information on governance transparency.
  • The overall flow of disclosures centers on stable results, dividends and communication, with no sign of a sudden risk signal.
🧭Bottom line
  • The strengths are clear.
  • Overseas local operations are driving profit growth, both profitability and financial stability are sound (a 16.8% operating margin and a 37.6x interest coverage ratio), and there is even a 2.6% dividend.
  • The trailing 14x P/E is an illusion calculated on net profit depressed by exchange rates, and on this year's recovering earnings the valuation looks more attractive.
  • On the other side, the caution is a structure in which profit swings heavily with overseas units and exchange rates.
  • If the yuan, dong or ruble weaken again against the won, net profit can be pressured, and if raw-material prices such as fats and oils, sugar and cocoa rise, margins come under pressure.
  • It should also be kept in mind that domestic operations are nearly stalled (+0.4%) amid weak local demand.
  • In short, this is a structure that is strong when overseas growth and exchange rates are favorable, and weak when currencies move against it or costs spike.

🔎 Valuation vs peers Undervalued

Compared in substance with large domestic food-and-beverage (confectionery/food) companies that have a large overseas share and sell branded snacks, set against Nongshim (instant noodles/snacks, overseas expansion) and CJ CheilJedang (food/bio).

PeerP/EP/BROE
Nongshim12.50x0.75x6.01%
CJ CheilJedang0.00x0.41x-8.10%

Against Nongshim's 12x P/E and 6% ROE, Orion clearly leads on profitability with a 10.1% ROE and a 16.8% operating margin, while CJ CheilJedang posted a net loss, making a P/E comparison difficult. Orion's trailing 14x P/E may look high versus peers, but that figure is an illusion calculated on 2025 net profit that fell 27% under currency headwinds. Reflecting the +19.5% rebound in Q1 2026 net profit and the double-digit surge in overseas profit, the valuation on this year's recovering earnings falls below peers. Taking together the profitability premium and the earnings recovery, we judge it undervalued.

₩135,500 -3.42%
Market cap $3.5B

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩135,500 and the market capitalization is ₩5.4 trillion. The price sits above its 20-day moving average (₩133,630) and below its 60-day moving average (₩135,770). Short-term and medium-term trends are diverging, so the direction is best read separately. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 51.3, a neutral level. The one-month change is +2.3%, the three-month change is +4.2%, and the position relative to the 52-week high is -7.2%. Relative strength versus the KOSPI is 44 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 44% of all stocks. Over the past three months it lagged the index by 16.1%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

44Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 56% strength

Excess return vs index · 3M -16.06% / 6M -18.99% / 12M -51.13%

StockKOSPI

Key metrics vs whole-market median

Valuation

P/E (trailing)14.00x
Forward P/E11.30x
P/B1.41x
Forward P/B1.31x
P/S1.62x
EPS₩9,680
BPS (book value/share)₩96,334
Dividend yield2.58%
DPS₩3,500

The P/E is 14.00x. The P/B of 1.41x is above the whole-market median (1.15x).

Enterprise value (EV)

Net debt-$182.8M
EV (enterprise value)$3.5B
EV/EBIT9.35x
EV/EBITDA7.22x
EV/Sales1.57x
FCF (free cash flow)$259.2M
FCF yield7.12%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩206,900
Base case₩331,600
Bull case₩682,900

DCF (discounted cash flow) estimate — discount rate 7.4%, initial growth 10.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis, forward earnings power normalized 1.239x. A reference range that shifts materially with assumptions.

Profitability & financials

ROE10.05%
Operating margin16.75%
Net margin11.48%
Debt ratio120.74%
Payout ratio36.20%

Return on equity (ROE) is 10.1%, above the whole-market average (5.0%). The operating margin is 16.8%. The debt ratio is 120.7%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$1.9B$2.1B$2.2B+7.35% ↑ faster
Operating profit$326.3M$360.3M$370.0M+2.70% ↓ slower
Net profit$249.6M$347.7M$253.6M-27.05% ↓ slower
5-year20212022202320242025
Revenue$1.6B$1.9B$1.9B$2.1B$2.2B
Operating profit$247.2M$309.3M$326.3M$360.3M$370.0M
Net profit$170.8M$260.0M$249.6M$347.7M$253.6M
Revenue CAGR4-yr avg 9.06%

Revenue rose 7.3% year over year (2023 ₩2.9 trillion → 2024 ₩3.1 trillion → 2025 ₩3.3 trillion), and the three-year trend is 'rising'. The pace of growth also quickened from the prior year. Operating profit rose 2.7% year over year. The pace of that profit growth is gradually easing. Over the 5 years on record, revenue compound annual growth (CAGR) is 9.1%. The two-year revenue CAGR is 7.0%. In the most recent quarter (Q1 2026), revenue was 16.0% higher than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$616.6M
Revenue YoY+16.04%
Operating profit$109.7M
Op. profit YoY+25.95%
Net profit$84.0M
Net profit YoY+19.49%

Technical indicators

RSI (14)51.3
MA20₩133,630
MA60₩135,770
1-month+2.26%
3-month+4.23%
vs 52-wk high-7.19%

What stands out

  • ROE of 10.1% points to solid profitability.
  • The balance sheet is stable in terms of debt and liquidity.

Points to watch

  • The figures shown are based on the last annual report as of the writing date, so it is best to review the latest quarterly results and filings alongside them.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
Q1 2026 consolidated revenue930,355₩930.4 billionConfirmedlink
Q1 2026 consolidated operating profit165,471₩165.5 billionConfirmedlink
Full-year 2025 operating profit558,258₩558.2 billionConfirmedlink
Estimated 2026 full-year net profitapprox. 4,750(self-estimate)Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.