Angel Robotics makes wearable robots that people put on their bodies. Medical and rehabilitation robots that help stroke and spinal-cord-injury patients practice walking are the center of its revenue, and it is widening its applications with strength-assist suits and industrial gear that protects the musculoskeletal system on worksites, developing its core component (the actuator) in-house. In June 2026 it was selected for a national R&D project to develop a system for real-time linkage between implantable brain-AI robots, but that is strongly oriented toward securing mid-to-long-term technology, so productization and revenue linkage will take time; in March, along with the annual report, a grant of stock options to employees was filed. The point worth watching is that the company has established itself in the walk-rehabilitation medical market, where regulatory barriers are high, and holds cards for technological expansion, with a P/B of 9.43x that is below the middle of the robotics sector and cash from its listing plus low debt giving it the stamina to endure the loss-making phase; the flip side is that revenue is still small so the P/S is high, quarterly revenue swings are large, and the timing of a turn to profit is undecided, so the pace of quarterly revenue recovery and loss reduction needs to be confirmed.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
  • The most recent full-year net result was a loss.
GrowthGrowing
  • Revenue rose 10.2% year over year, and the pace is quickening (3-year trend: mixed).
  • Most recent quarter (Q1 2026) revenue was 52.7% lower than a year earlier.
ProfitabilityLoss-making
  • ROE is -29.8% (total-net basis). It is below the sector average.
  • Operating margin is -221.4%.
ValuationFairly valued
  • P/E is hard to compute here, so this is read on P/B.

Ownership & governance As of 2025-12-31

Largest shareholder Kong Kyoung-chul 22.79% (individual)

Controlling bloc incl. related parties 27.87%

With the controlling bloc holding 28%, control is maintained but the free float is relatively large.

🔎 In-depth analysis

🏢Business
  • Angel Robotics makes and sells wearable robots that people put on their bodies.
  • The business has three branches.
  • First, medical and rehabilitation robots (Angel Legs M20 and MW10) that help stroke and spinal-cord-injury patients practice walking, supplied to hospitals, rehabilitation centers, and welfare facilities — this is the current center of revenue.
  • Second, a strength-assist suit (Angel Suit H10), introduced in 2025, that assists daily activities and walking.
  • Third, an industrial gear line (ANGEL GEAR) that protects the backs and musculoskeletal systems of workers on job sites.
  • Developing its core component — the actuator, which functions like a motor — in-house, and capturing the medical market where certification is demanding before widening into industrial and defense uses, is what characterizes this company's business.
📈Price & chart
  • The latest close is ₩16,090 and the market cap is ₩247.4 billion.
  • The price sits below its 20-day line (₩20,582) and its 60-day line (₩25,433).
  • Trading below both the short- and mid-term moving averages, the trend is on the soft side.
  • RSI (a supplementary gauge that scores the balance of up-days and down-days over the past 14 days on a 0–100 scale) is 30.3, a neutral reading.
  • The price is down 28.3% over one month and 36.6% over three months, and sits 59.3% below its 52-week high.
  • Relative strength versus KOSDAQ is 47 (on a 1–99 scale, computed from returns against the index over the past year with more weight on recent performance; higher means stronger than the market), placing it in roughly the top 53% of all stocks by strength.
  • Over the past three months it has lagged the index by 18.9%.
  • Chart readings are best viewed alongside trading volume and disclosure dates.
📊Key metrics
  • Because it is still loss-making, the P/E ratio (how many times one year's profit the price represents) is not calculable.
  • So it is viewed by P/B (how many times net assets the price represents), which at 9.43x is actually below the robotics-sector median (about 10.98x).
  • Within the peer set it is lower than Doosan Robotics and Rainbow Robotics and similar to Robostar — a below-middle position — so on an asset-value basis it is not particularly expensive for the sector.
  • The P/S (how many times one year's revenue the price represents) looks high at 82.8x, but that comes from a small base, since revenue (about ₩4.6 billion in 2025) is at a stage before full-scale top-line expansion, meaning growth expectations are already loaded into the price in advance.
  • Profitability metrics are in the red, with an ROE (how much is earned in a year on equity) of -29.8% and an operating margin of -221.4%.
  • By contrast, the debt ratio (debt relative to equity) of 113.5% is not heavy, and the current ratio (assets that can be turned into cash immediately against debt due within a year) is a very high 23.4x, so cash secured through the listing amply supports operations during the loss-making phase.
  • Confirmed (trailing) metrics are in the red and hard to use on their own to judge valuation, so the quarterly trend in revenue and the size of the loss must be viewed together for the picture to sharpen.
🚀Growth
  • Revenue was a mixed trend of ups and downs — about ₩5.1 billion in 2023, about ₩4.2 billion in 2024, and about ₩4.6 billion in 2025 — with 2025 alone up 10.2% year on year.
  • The growth driver is clear: on top of establishing itself in the walk-rehabilitation medical market, in 2025 it introduced a strength-assist suit (Angel Suit H10), widening its applications into everyday and industrial areas, and it also entered the worker-protection market with an industrial gear line.
  • Making core components in-house is a move to capture both cost and product competitiveness.
  • Still, the top line is at an early stage.
  • Operating results have stayed in the red — a ₩6.5 billion loss in 2023, a ₩10.8 billion loss in 2024, and a ₩10.3 billion loss in 2025 — so whether the loss narrows as revenue grows must be watched together.
  • In the most recent quarter, Q1 2026, revenue was about ₩0.51 billion, down from the same quarter a year earlier (about ₩1.07 billion); because business-to-business equipment deliveries (B2B) make quarterly revenue swing widely with contract timing, it is too early to declare a trend from a single quarter.
  • Because the company has not confirmed an official full-year outlook figure for this year, confirming quarter by quarter the widening of the mass-market product lineup and the pace at which new projects link to revenue is the way to gauge the substance of growth.
📰Recent news & filings
  • The most notable recent disclosure is the June 12, 2026 'material management matter related to investment judgment,' stating that the company was selected for a national R&D project to develop a system for real-time linkage between implantable brain-AI robots.
  • It is a signal that the scope of research is widening beyond walk rehabilitation into the next-generation area of brain-AI linkage, but national research projects are strongly oriented toward securing mid-to-long-term technology rather than immediate top-line expansion, so productization and revenue linkage will take time.
  • Besides that, the May 15, 2026 quarterly report (as of March 2026) and the March 23, 2026 annual report (as of December 2025) disclosed confirmed results, and on March 31, 2026 the annual general meeting results and a filing of a stock-option grant (the right to buy the company's own shares at a set price) to employees were released together.
  • Stock options are meant to attract and motivate talent, but it is worth noting that if the rights are later exercised, the share count rises and existing shareholders' stakes can be slightly diluted.
🧭Bottom line
  • The strengths are clear: the company has established itself in the walk-rehabilitation medical market, where regulatory barriers are high; it is widening applications with strength-assist suits and industrial gear; and it holds cards for technological expansion such as in-house core components and brain-AI linkage.
  • Its asset-based valuation (P/B of 9.43x) is below the middle of the robotics sector, so it is not particularly expensive, and the cash secured through its listing plus low debt give it the stamina to endure the loss-making phase.
  • The points to watch are also clear: revenue is still small so the P/S is high, quarterly revenue swings are large so it is hard to read a trend from one or two quarters, and with losses continuing, the timing of a turn to profit is not yet set.
  • In short, this is a strong structure if the adoption of medical and industrial wearable robots quickens and new projects turn into actual revenue, but the high P/S becomes a burden if top-line expansion is slow or losses drag on.
  • Rather than concluding either way, confirming the pace of quarterly revenue recovery and loss reduction each quarter is the key.

🔎 Valuation vs peers Inconclusive

KOSDAQ and KOSPI robotics stocks close in business character as wearable and service robots were used as the peer set. That said, Rainbow Robotics and Doosan Robotics center on collaborative robots and humanoids, and Robotis centers on modules and drive units, so the business details differ. Angel Robotics is differentiated in that it is a medical and rehabilitation wearable maker.

PeerP/EP/BROE
Doosan Robotics13.09x-15.92%
Rainbow Robotics5845.84x62.11x1.06%
Robotis589.25x9.56x1.62%
Robostar7.64x-5.99%

(a) Position versus peers: a P/B of 11.77x is lower than Doosan Robotics (20.53), Rainbow Robotics (90.45), and Robotis (15.46) and similar to Robostar (12.71), so among robotics stocks it is below the middle. (b) Premium/discount: that said, the P/S of 82.8x is a high value stemming from small revenue (about ₩4.6 billion), a premium area where growth expectations are pre-loaded. Many peers are loss-making or barely profitable, so lining them up by P/E is difficult. (c) Limits of trailing and the basis for forward: confirmed results last year were in the red so no P/E is derived, and no official company outlook figure is confirmed either. In place of an official outlook, an approximation applying seasonality to DART's confirmed Q1 results (about ₩2.1 billion for 2026) is actually lower than last year, so with large quarterly swings a firm conclusion is difficult. Rather than declaring it expensive or cheap, the valuation judgment becomes clearer once the pace of top-line expansion and loss reduction is confirmed.

Earnings outlook company-stated · verified

TypePeriodRevenueOperating profitNet profit
Next quarterQ2 2026approx. ₩0.7 billion
₩16,090 +0.69%
Market cap $163.9M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩16,090 and the market capitalization is ₩247.4 billion. The price sits below its 20-day moving average (₩20,582) and below its 60-day moving average (₩25,433). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 30.3, a neutral level. The one-month change is -28.3%, the three-month change is -36.6%, and the position relative to the 52-week high is -59.3%. Relative strength versus the KOSDAQ is 47 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 47% of all stocks. Over the past three months it lagged the index by 18.9%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

47Relative strength vs KOSDAQ1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 53% strength

Excess return vs index · 3M -18.95% / 6M -36.48% / 12M -32.73%

StockKOSDAQ

Key metrics vs sector median

Valuation

P/E (trailing)
P/B7.55x
P/S53.29x
EPS₩-635
BPS (book value/share)₩2,132
Dividend yield
DPS

A net loss makes the P/E an unreliable valuation gauge. The P/B of 7.55x is in line with the sector median (6.92x).

Enterprise value (EV)

Net debt-$1.3M
EV (enterprise value)$193.3M
EV/Sales62.85x
FCF (free cash flow)-$5.4M
FCF yield-2.79%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Profitability & financials

ROE-29.78%
Operating margin-221.41%
Net margin-209.32%
Debt ratio113.51%
Payout ratio

The operating margin is -221.4%. The debt ratio is 113.5%, so the financial structure is moderate.

Growth FY2025 · annual report (separate)

Item202320242025YoY
Revenue$3.4M$2.8M$3.1M+10.22% ↑ faster
Operating profit-$4.3M-$7.2M-$6.8M
Net profit-$6.1M-$6.6M-$6.4M
5-year20212022202320242025
Revenue$3.4M$2.8M$3.1M
Operating profit-$4.3M-$7.2M-$6.8M
Net profit-$6.1M-$6.6M-$6.4M
Revenue CAGR2-yr avg -5.03%

Revenue rose 10.2% year over year (2023 ₩5.1 billion → 2024 ₩4.2 billion → 2025 ₩4.6 billion), and the three-year trend is 'mixed'. The pace of growth also quickened from the prior year. Operating results are in the red, so a swing back to profit matters more than the growth rate here. Over the 3 years on record, revenue compound annual growth (CAGR) is -5.0%. The two-year revenue CAGR is -5.0%. In the most recent quarter (Q1 2026), revenue was 52.7% lower than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$336,060
Revenue YoY-52.69%
Operating profit-$1.8M
Op. profit YoY
Net profit-$1.7M
Net profit YoY

Technical indicators

RSI (14)30.3
MA20₩20,582
MA60₩25,433
1-month-28.33%
3-month-36.65%
vs 52-wk high-59.27%

What stands out

  • Revenue grew 10.2% year over year, a sign of growth.

Points to watch

  • The most recent full year was a loss, so it is worth checking whether profitability recovers.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
P/B (price to net assets)11.77x₩384,075,958,100 ÷ ₩32,626,209,747 = 11.77xConfirmedlink
Q1 2026 revenue year on year-52.7%2026 1Q ₩507,051,232 vs 2025 1Q ₩1,071,827,569Confirmedlink
2025 full-year revenueapprox. ₩4.6 billion₩4,641,312,180Confirmedlink
2026 seasonality-approximated full-year revenueapprox. ₩2.1 billionUnverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.