Cosmo Chemical earns money along two lines: titanium dioxide (TiO2), a white pigment that makes paints, inks and plastics white, is the long-standing core business, while making cobalt sulfate (a cathode-material feedstock) and recovering cobalt and nickel from spent batteries form its battery-materials growth axis - and it can be understood as handling the upstream feedstock and recycling for group affiliate Cosmo AM&T. On June 9 two single-supply-contract disclosures went up in a single day, extending the order flow, and preliminary results on May 6 plus the quarterly and business reports on May 15 and June 2 confirmed a Q1 that turned to profit. The point worth watching is that after a 2025 loss it turned to a Q1 operating profit and revenue grew 13.6% year on year, adding a battery-materials growth axis on top of pigments; against that, the debt ratio of 531% and a current ratio below 100% make the financial burden heavy, and since the full year is still in the red, whether the Q1 profit carries through the year needs confirming.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthCaution
  • Debt far exceeds equity (debt ratio 531.5%).
  • Assets that can be turned to cash within a year fall short of near-term liabilities (current ratio 60.7%).
  • The most recent full-year net result was a loss.
GrowthDeclining
  • Revenue fell 11.4% year over year (3-year trend: falling).
  • Most recent quarter (Q1 2026) revenue was 13.6% higher than a year earlier.
ProfitabilityLoss-making
  • ROE is -13.8% (controlling-interest basis). It is below the sector average.
  • Operating margin is -2.4%.
ValuationOvervalued
  • P/E is hard to compute here, so this is read on P/B.

Ownership & governance As of 2025-12-31

Largest shareholder Cosmo & Company 27.4% (corporate)

Controlling bloc incl. related parties 30.65%

With the controlling bloc holding 31%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • Cosmo Chemical earns money along two broad lines.
  • The first is the company's long-standing core business, titanium dioxide (TiO2), a white pigment that makes paints, inks, plastics and paper white and opaque.
  • As one of the few companies in Korea that makes this pigment directly, its revenue moves with the economy and with construction and coatings demand.
  • The second is the battery-materials business, where it has built up lines that make cobalt sulfate - a feedstock for cathode materials - and recover metals such as cobalt and nickel from spent batteries (recycling).
  • Since group affiliate Cosmo AM&T (005070) makes cathode active materials, Cosmo Chemical is easiest to understand as handling the upstream feedstock and recycling ahead of it.
  • In other words, it layers a battery-materials growth axis on top of the cash flow of traditional chemicals (pigments).
📈Price & chart
  • The latest close is ₩9,510 and the market cap is ₩365.3 billion.
  • The price sits below its 20-day line (₩11,155) and below its 60-day line (₩14,114).
  • Trading beneath both the short- and medium-term moving averages, the trend is on the soft side.
  • The RSI (a gauge that scores the strength of up-moves versus down-moves over the past 14 days on a 0-100 scale) is 33.5, a neutral level.
  • The one-month change is -16.9%, the three-month change is -38.2%, and the price is -54.7% from its 52-week high.
  • Relative strength versus the KOSPI is 5 (1-99, converting the past year's return against the index with more weight on recent performance; higher means stronger than the market), placing it in roughly the top 96% of all stocks by strength.
  • Over the past three months it lagged the index by 52.0%.
  • It is best to read the chart alongside volume and disclosure dates.
📊Key metrics
  • On a 2025 annual basis net profit was in the red, so the trailing P/E (how many times last year's confirmed profit the price is) does not compute, and the P/B (how many times the company's net assets the price is) is 1.66x.
  • That said, this company is at an inflection where earnings have bottomed and just turned up, so looking only at trailing numbers tied to last year's loss makes it easy to miss the company's current shape.
  • In fact, in Q1 2026 operating profit turned positive at ₩6.0 billion, and the forward P/B reflecting this is 1.66x, lower than trailing.
  • The forward P/E is not in an outright cheap zone, but the key is that, as a company that has just swung from loss to profit, this multiple has room to fall quickly as earnings build.
  • The financial structure, by contrast, is clearly heavy: the debt ratio (debt against equity) is 531.5% - debt more than five times equity - and the current ratio (assets that can be turned to cash right away against debt due within a year) is 60.7%, below 100%.
  • This is a stock to weigh together the earnings recovery and the financial burden.
🚀Growth
  • Revenue grew from ₩512.6 billion in 2021 to ₩799.0 billion in 2023, then fell two years running to ₩749.3 billion in 2024 and ₩664.2 billion in 2025, and operating profit retreated from ₩30.5 billion in 2021 to -₩16.0 billion in 2025.
  • But the most recent quarter, Q1 2026, was clearly different.
  • Revenue rose 13.6% year on year to ₩183.5 billion, and operating profit jumped more than fivefold to ₩6.0 billion from about ₩0.95 billion in the same quarter last year.
  • With the battery-materials lines (cobalt sulfate and recycling) running at higher utilization and pigment shipments providing support, top line and profitability recovered together.
  • On the premise that this profitable flow continues, a P/E on this year's forward earnings can be set - a number that, unlike trailing, which could not even be computed given the 2025 loss, shows the company has returned to making a profit.
  • Whether the Q1 profit lasts through the year is something to confirm in the next quarter's results, but with revenue growth and a swing to operating profit appearing together, the basis for the earnings inflection is clearly present in the data.
📰Recent news & filings
  • On June 9, 2026 two single-supply-contract disclosures (voluntary) went up in a single day.
  • A supply contract in voluntary-disclosure form is the company announcing that an order above a certain size has been booked, and the point to watch is how the contract size and revenue-recognition timing feed into results from the next quarter onward.
  • On May 6 it announced preliminary operating results via fair disclosure first, and across May 15 and June 2 the confirmed and amended versions of the Q1 2026 quarterly report and 2025 business report were filed, so the Q1 swing to profit can be confirmed in official material.
  • Through May and June several large-holding reports went up, showing that major shareholders' stakes are also moving.
🧭Bottom line
  • The strengths are clear.
  • It swung from a 2025 loss to a Q1 2026 operating profit, revenue grew 13.6% year on year, and the June supply-contract disclosures extended the order flow.
  • Holding a battery-materials and spent-battery-recycling growth axis alongside pigments, a traditional cash source, broadens the business, and as an inflection where earnings have just turned, there is room for the forward multiple to fall as results build.
  • At the same time the cautions are just as clear.
  • The debt ratio is high at 531% and the current ratio is below 100%, so the financial burden is heavy, and since the full year is still in the red, whether the Q1 profit carries through the year needs confirming.
  • In short, if quarterly profit continues and the financial structure improves alongside it, the stock is strong; if the profit stops at one quarter or borrowing pressure flares again, it weakens.
  • Rather than settling on either side, the key is to watch the two conditions of 'results durability' and 'financial improvement' together.

🔎 Valuation vs peers Inconclusive

In keeping with its reality of having broadened from pigments into battery materials, the peer set was set as fellow Cosmo group cathode-material maker Cosmo AM&T and leading cathode-material maker POSCO Future M. For all three the P/B is a base-calculated value within the site.

PeerP/EP/BROE
Cosmo AM&T0.00x2.51x-0.11%
POSCO Future M402.54x3.19x0.79%
KCC2.48x0.49x19.66%

(a) Within the peer set Cosmo Chemical's P/B of 2.14x is lower than the cathode-focused companies (Cosmo AM&T 2.86x, POSCO Future M 4.04x) and higher than pure-chemical and building-materials name KCC (0.54x), a middle position. (b) This means the stability of the traditional pigment business and the growth expectation of battery materials are both blended into the price, so it is hard to settle on a clear premium or discount. (c) With 2025 in the red, the trailing P/E is meaningless, and while the Q1 2026 swing to profit and the seasonal forward revenue (about ₩734.4 billion) show recovery potential, whether an annual profit carries through is unconfirmed. Being at an earnings inflection where the trailing figure is sharply limited, we hold off on the valuation verdict until more quarterly results build up.

Earnings outlook company-stated · verified

TypePeriodRevenueOperating profitNet profit
Next quarterQ2 2026approx. ₩215.3 billion
₩9,510 +2.70%
Market cap $242.1M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩9,510 and the market capitalization is ₩365.3 billion. The price sits below its 20-day moving average (₩11,155) and below its 60-day moving average (₩14,114). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 33.5, a neutral level. The one-month change is -16.9%, the three-month change is -38.2%, and the position relative to the 52-week high is -54.7%. Relative strength versus the KOSPI is 5 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 4% of all stocks. Over the past three months it lagged the index by 52.0%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

5Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 96% strength

Excess return vs index · 3M -52.04% / 6M -58.38% / 12M -74.52%

StockKOSPI

Key metrics vs sector median

Valuation

P/E (trailing)
P/B1.66x
P/S0.55x
EPS₩-790
BPS (book value/share)₩5,724
Dividend yield
DPS

A net loss makes the P/E an unreliable valuation gauge. The P/B of 1.66x is above the sector median (0.97x).

Enterprise value (EV)

Net debt$233.8M
EV (enterprise value)$496.3M
EV/EBITDA65.88x
EV/Sales1.13x
FCF (free cash flow)$44.2M
FCF yield16.83%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩7,830
Base case₩15,400
Bull case₩30,800

DCF (discounted cash flow) estimate — discount rate 9.8%, initial growth 4.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis. A reference range that shifts materially with assumptions.

Profitability & financials

ROE-13.80%
Operating margin-2.41%
Net margin-4.57%
Debt ratio531.49%
Payout ratio

Return on equity (ROE) is -13.8%, below the sector average (4.0%). The operating margin is -2.4%. The debt ratio is 531.5%, so the financial structure is somewhat high.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$529.5M$496.6M$440.2M-11.36% ↓ slower
Operating profit$2.0M-$1.3M-$10.6M
Net profit-$17.8M-$42.9M-$20.1M
5-year20212022202320242025
Revenue$339.7M$476.0M$529.5M$496.6M$440.2M
Operating profit$20.2M$27.5M$2.0M-$1.3M-$10.6M
Net profit$7.2M$7.5M-$17.8M-$42.9M-$20.1M
Revenue CAGR4-yr avg 6.69%

Revenue fell 11.4% year over year (2023 ₩799.0 billion → 2024 ₩749.3 billion → 2025 ₩664.2 billion), and the three-year trend is 'falling'. The rate of decline widened from the prior year. Operating results are in the red, so a swing back to profit matters more than the growth rate here. Over the 5 years on record, revenue compound annual growth (CAGR) is 6.7%. The two-year revenue CAGR is -8.8%. In the most recent quarter (Q1 2026), revenue was 13.6% higher than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$121.6M
Revenue YoY+13.55%
Operating profit$4.0M
Op. profit YoY+528.70%
Net profit-$140,480
Net profit YoY

Technical indicators

RSI (14)33.5
MA20₩11,155
MA60₩14,114
1-month-16.87%
3-month-38.17%
vs 52-wk high-54.71%

What stands out

Points to watch

  • Debt far exceeds equity (debt ratio 531.5%).
  • Assets that can be turned to cash within a year fall short of near-term liabilities (current ratio 60.7%).
  • The most recent full year was a loss, so it is worth checking whether profitability recovers.
  • Revenue fell 11.4% year over year (3-year trend: falling).
  • The price is high versus peers, so expectations already appear priced in.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
Latest close₩9,510Unverifiedlink
Q1 2026 operating profit₩6.0 billion(+528.7% YoY)approx. ₩6.0 billionConfirmedlink
2025 annual revenue₩664.2 billion₩664.2 billionConfirmedlink
2026 annualized revenue (approximation)₩734.4 billionUnverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.