Hanssem is Korea's largest home-interior company, built on two pillars: a remodeling business (Rehaus) that bundles kitchens, bathrooms and storage from measurement through design to installation, and a home-furnishing business that sells furniture. These are complemented by the online Hanssem Mall and a B2B channel that supplies builders. In June 2026 the company laid out a shareholder-return policy, launching a ₩50 billion buyback through a trust arrangement to run to year-end and pledging to return more than 50% of net profit to shareholders alongside quarterly dividends; it will also absorb its wholly owned subsidiary Hanssem Nexus on July 31 with no new shares issued. The encouraging point is that core operating profit is back on a recovery track while shareholder returns are being expanded through buybacks and dividends, and the company's number-one brand and installation network are genuine strengths. The cautions are that revenue is still pressed by the housing cycle so a top-line rebound is not yet confirmed, the debt ratio is high so interest costs weigh heavily, and a sizeable share of profit is swayed by non-operating items.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
  • Debt is somewhat higher than equity (debt ratio 248.4%).
GrowthDeclining
  • Revenue fell 8.6% year over year (3-year trend: falling).
  • Most recent quarter (Q1 2026) revenue was 9.9% lower than a year earlier.
ProfitabilityHealthy
  • ROE is 11.6% (controlling-interest basis). It is above the sector average.
  • Operating margin is 1.1%.
ValuationOvervalued
  • The forward P/E sits above the sector median, reflecting elevated expectations.

Ownership & governance As of 2020-12-31

Largest shareholder Cho Chang-kul 15.45% (individual)

Controlling bloc incl. related parties 19.09%

With the controlling bloc holding 19%, control is maintained but the free float is relatively large.

🔎 In-depth analysis

🏢Business
  • Hanssem's two pillars are a remodeling business (Rehaus) that designs and installs entire spaces such as kitchens, bathrooms and storage, and a home-furnishing business that sells furniture like dressing rooms, desks and dining tables.
  • In other words, its core competitiveness lies not in selling products alone but in bundling the whole process from measurement to design to installation.
  • Added to this are the online Hanssem Mall channel and a B2B/bulk-supply arm that delivers materials to construction companies.
  • It is the number-one player in Korea's home-interior market by both scale and brand.
📈Price & chart
  • The latest close is ₩35,200 and market capitalization is ₩828.4 billion.
  • The price sits above its 20-day line (₩33,532) and above its 60-day line (₩35,148).
  • Being above both the short- and medium-term moving averages, the trend is on the healthier side.
  • RSI (a gauge that scores upward versus downward force over the past 14 days on a 0-100 scale) is 57.3, a neutral level.
  • The one-month change is +9.3%, the three-month change is -8.3%, and the position versus the 52-week high is -31.5%.
  • Relative strength against the KOSPI is 12 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market).
  • That places it in roughly the top 88% of all stocks by strength.
  • Over the past three months it lagged the index by 29.1%.
  • Chart reading is best done alongside trading volume and disclosure dates.
📊Key metrics
  • The P/E ratio (how many times a year's net profit the share price represents) is about 17.90x and the P/B (how many times book equity the price represents) is about 2.07x.
  • ROE (how much the company earns in a year on its equity) is 11.6%, respectable for the sector.
  • However, last year's net profit (₩46.3 billion) exceeded operating profit (₩18.5 billion), meaning non-operating gains were mixed in, so the P/E alone is a poor guide to whether the stock is cheap or expensive.
  • The operating margin, which better reflects the true profitability of the core business, is still thin at 1.1%.
  • A high debt ratio (debt against equity) of 248% is a burden that brings heavy interest costs.
  • On the other hand, net debt (total borrowings less cash) is negative, meaning the company is in a net-cash position, and the FCF yield (cash actually generated relative to market cap) is a solid 6.9%, so cash-generating power itself is firm.
🚀Growth
  • Revenue has fallen for three straight years (-8.6% in 2025), reflecting weak demand for housing transactions, moves and interior work.
  • The surface-level profit trend is also choppy.
  • The ₩151.1 billion net profit of 2024 was heavily inflated by a one-off gain from the sale of the Sangam headquarters building.
  • With that effect gone, 2025 (₩46.3 billion) naturally came down, so the 69% drop does not reflect a collapsing business.
  • The genuine recovery in the core business is clearest in operating profit.
  • Q1 2026 operating profit was ₩10.1 billion, up 56% year on year, extending a run of 12 consecutive profitable quarters.
  • A major driver was the Rehaus division turning from a loss to a profit.
  • Revenue is still shrinking, but margins are reviving on cost management and an improved product mix.
📰Recent news & filings
  • The biggest change is stronger shareholder returns.
  • In June 2026 the company decided to buy back ₩50 billion of its own shares through a trust arrangement by year-end, and set out a policy of returning more than 50% of net profit to shareholders alongside quarterly dividends.
  • It stated a principle of buying and retiring shares while they are undervalued.
  • It is also absorbing its wholly owned subsidiary Hanssem Nexus (merger date July 31, 2026) to improve operating efficiency.
  • Because it is a small-scale merger with no new shares issued, there is no share dilution.
🧭Bottom line
  • The points to watch are clear.
  • Core operating profit is back on a recovery track, and shareholder returns are being expanded through buybacks and dividends.
  • The industry-leading brand and installation network are also strengths.
  • The cautions are equally clear.
  • Revenue is still pressed down by the housing cycle, so a top-line rebound has yet to be confirmed.
  • The debt ratio is high, bringing heavy interest costs, and a considerable part of profit is swayed by non-operating items, adding volatility.
  • In short, the structure is strong if housing transactions revive and operating-profit recovery continues, but faces persistent top-line pressure if the transaction slump drags on.

🔎 Valuation vs peers Fairly valued

Compared against home-interior and building-materials companies exposed to the housing and interior cycle; Hanssem is the pure number-one home-interior player and close to the only one currently profitable with a double-digit ROE.

PeerP/EP/BROE
LX Hausys0.00x0.33x-5.26%

While building-materials and interior peers tied to the same housing cycle remain in losses or at low ROE, Hanssem maintains profitability and an ROE in the 11% range, which justifies its relatively higher P/B (around 2x) in the current phase. That said, last year's net profit contained non-operating gains, so the trailing P/E of about 17x creates an illusion of looking cheaper than the core business warrants. Measured on operating profit, the margin is still thin and EV/EBIT comes out high. Balancing the strengths of core-business recovery and shareholder returns against the weaknesses of thin operating margin, high debt and shrinking top line, we view the stock as fairly valued.

₩35,200 +2.62%
Market cap $549.0M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩35,200 and the market capitalization is ₩828.4 billion. The price sits above its 20-day moving average (₩33,532) and above its 60-day moving average (₩35,148). It holds above both its short- and medium-term moving averages, so the trend looks healthy. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 57.3, a neutral level. The one-month change is +9.3%, the three-month change is -8.3%, and the position relative to the 52-week high is -31.5%. Relative strength versus the KOSPI is 12 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 12% of all stocks. Over the past three months it lagged the index by 29.1%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

12Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 88% strength

Excess return vs index · 3M -29.13% / 6M -50.07% / 12M -66.68%

StockKOSPI

Key metrics vs sector median

Valuation

P/E (trailing)17.90x
Forward P/E25.85x
P/B2.07x
P/S0.47x
EPS₩1,967
BPS (book value/share)₩16,986
Dividend yield
DPS

The P/E of 17.90x is above the sector median (9.68x). The P/B of 2.07x is above the sector median (0.80x). That said, this P/E is based on last year's (trailing) results. With recent quarterly earnings up sharply, the trailing P/E can look higher than it really is, so a precise read is best done on this year's expected (forward) earnings.

Enterprise value (EV)

Net debt-$835,099
EV (enterprise value)$521.7M
EV/EBIT42.57x
EV/EBITDA8.85x
EV/Sales0.45x
FCF (free cash flow)$36.0M
FCF yield6.89%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩16,100
Base case₩22,700
Bull case₩38,200

DCF (discounted cash flow) estimate — discount rate 9.2%, initial growth 2.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis, forward earnings power normalized 0.692x. A reference range that shifts materially with assumptions.

Profitability & financials

ROE11.58%
Operating margin1.06%
Net margin2.65%
Debt ratio248.39%
Payout ratio

Return on equity (ROE) is 11.6%, above the sector average (7.0%). The operating margin is 1.1%. The debt ratio is 248.4%, so the financial structure is somewhat high.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$1.3B$1.3B$1.2B-8.59% ↓ slower
Operating profit$1.3M$20.7M$12.3M-40.79% ↓ slower
Net profit-$41.2M$100.2M$30.7M-69.38%
5-year20212022202320242025
Revenue$1.5B$1.3B$1.3B$1.3B$1.2B
Operating profit$45.9M-$14.4M$1.3M$20.7M$12.3M
Net profit$37.9M-$47.3M-$41.2M$100.2M$30.7M
Revenue CAGR4-yr avg -5.97%

Revenue fell 8.6% year over year (2023 ₩2.0 trillion → 2024 ₩1.9 trillion → 2025 ₩1.7 trillion), and the three-year trend is 'falling'. The rate of decline widened from the prior year. Operating profit fell 40.8% year over year. The decline widened. Over the 5 years on record, revenue compound annual growth (CAGR) is -6.0%. The two-year revenue CAGR is -5.8%. In the most recent quarter (Q1 2026), revenue was 9.9% lower than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$264.7M
Revenue YoY-9.93%
Operating profit$6.7M
Op. profit YoY+56.44%
Net profit$1.7M
Net profit YoY-72.64%

Technical indicators

RSI (14)57.3
MA20₩33,532
MA60₩35,148
1-month+9.32%
3-month-8.33%
vs 52-wk high-31.52%

What stands out

  • ROE of 11.6% points to solid profitability.

Points to watch

  • Revenue fell 8.6% year over year (3-year trend: falling).
  • The price is high versus peers, so expectations already appear priced in.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
Q1 2026 operating profit₩10.1 billion(YoY +56%)₩10.1 billion(YoY +56%)Confirmedlink
2025 full-year revenue, operating profit and net profitrevenue 17,445 / operating profit 185 / net profit 463revenue 17,445 / operating profit 185 / net profit 463Confirmedlink
2026 net profit estimateapprox. ₩32.0 billion(self-estimate, forward PER 24.6)Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.