LG H&H earns money from three businesses: a beauty arm built around premium cosmetics such as The History of Whoo, Su:m and O HUI (roughly ₩2.35 trillion in 2025 revenue); a home & daily-care (HDB) arm covering toothpaste, shampoo and detergents; and a beverage arm that produces and sells Coca-Cola, Sprite and other drinks in Korea (about ₩1.77 trillion in revenue and ₩142.0 billion in operating profit in 2025). This structure lets the steadier beverage and daily-care operations cushion the more cyclical cosmetics business. On April 30, 2026, first-quarter provisional results showed a return to net profit, the first clear sign of recovery, and the company decided the same day to cancel treasury shares as a gesture toward shareholder value, alongside routine filings such as the annual general meeting and the quarterly report. What stands out lately is that beverages and daily-care support an earnings floor while a 24% debt ratio, a 0.66x P/B and a 0.57x P/S, together with the Q1 return to profit and North American growth, underpin the case for undervaluation; still, revenue in China and Japan, beauty's largest markets, keeps shrinking, so this remains an early-recovery phase in which North American and non-China channels must keep filling that gap.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
  • The most recent full-year net result was a loss.
GrowthDeclining
  • Revenue fell 6.7% year over year (3-year trend: mixed).
  • Most recent quarter (Q1 2026) revenue was 7.1% lower than a year earlier.
ProfitabilityLoss-making
  • ROE is -1.8% (controlling-interest basis). It is below the sector average.
  • Operating margin is 2.7%.
ValuationOvervalued
  • The forward P/E sits above the sector median, reflecting elevated expectations.

Ownership & governance As of 2025-12-31

Largest shareholder LG Corp. 34.74% (corporate)

Controlling bloc incl. related parties 34.75%

With the controlling bloc holding 35%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • LG H&H makes money from three businesses.
  • The first is beauty (cosmetics), centered on premium brands such as The History of Whoo, Su:m and O HUI, which generated about ₩2.35 trillion in 2025 revenue, a little over a third of company-wide sales.
  • The second is HDB (home & daily-care), everyday essentials such as toothpaste, shampoo and detergents, and the third is Refreshment (beverages), a bottling business that produces and sells Coca-Cola, Sprite, Monster and other drinks in Korea.
  • The beverage arm posted about ₩1.77 trillion in revenue and ₩142.0 billion in operating profit in 2025, the most stable profit contributor of the three.
  • In short, the mix blends more cyclical cosmetics with steady daily-care and beverages, so even when the cosmetics cycle turns down, beverages and daily-care hold up the earnings floor.
📈Price & chart
  • The latest close is ₩241,000 and the market cap is ₩3.6 trillion.
  • The price sits above its 20-day line (₩237,850) but below its 60-day line (₩249,242).
  • With the short- and medium-term trends diverging, the direction is best read separately for each.
  • The RSI (a supplementary gauge that scores upward versus downward force over the past 14 days on a 0-100 scale) is 49.3, a neutral level.
  • The one-month change is +2.8%, the three-month change is +2.1%, and the price sits -28.9% below its 52-week high.
  • Relative strength versus the KOSPI is 17 (on a 1-99 scale that weights recent performance versus the index over the past year more heavily; higher means stronger than the market).
  • That places it in roughly the top 84% of all stocks by strength.
  • Over the past three months it lagged the index by 21.4%.
  • It is best to read the chart alongside trading volume and the dates of disclosures.
📊Key metrics
  • In 2025 the company posted ₩6.3555 trillion in revenue, ₩170.7 billion in operating profit (-62.8% year over year) and a consolidated net loss of about ₩100.1 billion.
  • The net loss stemmed mainly from weakness in the beauty arm and one-off impairment charges, so a P/E ratio based on last year's earnings cannot be calculated.
  • This trailing figure carries a one-off loss and does not fully reflect the company's normal earning power.
  • By contrast, asset-based measures are solid.
  • The P/B is 0.68x, meaning the price trades below book net asset value (₩356,378 per share), and the P/S is a low 0.57x.
  • The debt ratio (debt relative to equity) is very low at 23.8%, with an interest coverage ratio of 4.4x and a current ratio of 279%, so financial safety is firm.
  • The dividend is ₩2,000 per share (a yield of about 0.85%).
🚀Growth
  • Over five years the top line has gradually shrunk.
  • Revenue fell from ₩8.0919 trillion in 2021 to ₩6.3555 trillion in 2025, and operating profit slid from ₩1.2896 trillion to ₩170.7 billion over the same span, with weak Chinese cosmetics demand and soft duty-free channels weighing on the beauty arm for a long time.
  • The recent quarterly trend, however, is turning.
  • In the first quarter of 2026, operating profit was ₩107.8 billion and net profit ₩88.8 billion, a swing back to profit from the prior quarter (an operating loss in Q4 2025).
  • By region, China (-14.4%) and Japan (-13.0%) still declined, but a 35% rise in North American revenue offset them, and the beauty arm itself returned to profit with ₩38.6 billion in Q1 operating profit.
  • This year, with last year's one-off loss not repeating and the beverage summer peak plus North American growth added on, annual net profit is expected to normalize toward the mid ₩200 billion range.
  • Last year's loss makes the shares look expensive on a trailing basis, but measured against this year's recovering earnings the valuation burden is not heavy.
📰Recent news & filings
  • Two threads dominate recent filings.
  • One is the first-quarter provisional results announced on April 30, 2026, which confirmed a return to net profit and served as the first sign of recovery.
  • The other is the treasury-share cancellation decided the same day, an event that signaled the company's intent to enhance shareholder value.
  • Beyond these came the March annual general meeting results, the routine quarterly report in May, and a May clarification filing addressing rumors and media reports.
  • Given the nature of a consumer-goods company, there are no large order announcements; the narrative centers on shareholder returns such as earnings, dividends and treasury shares, together with routine earnings disclosures.
🧭Bottom line
  • The strengths are clear: a stable business structure in which beverages and daily-care hold up the earnings floor, firm finances with a 24% debt ratio, a low asset- and revenue-based valuation at 0.66x P/B and 0.57x P/S, and recovery signals in the form of a Q1 2026 return to net profit and North American growth.
  • Because last year's loss was heavily laden with one-off impairments, on normalized earnings this year the shares sit in an undervalued zone relative to asset value and recovering profit.
  • On the caution side, the recovery is still early.
  • Revenue in China and Japan, beauty's largest markets, keeps shrinking, so North American and non-China channels must keep filling that gap, and it is too soon to declare that the five-year top-line contraction has firmly stopped.
  • In other words, the key question is whether the company can reduce reliance on China and revive earnings power through North America and premium; if that shift persists the undervaluation case can play out, while a renewed downturn in the cosmetics cycle could slow the pace of recovery.

🔎 Valuation vs peers Undervalued

The primary peer is Amorepacific, the listed Korean cosmetics name most similar in business scale and premium-brand structure, though LG H&H differs in that beverages and daily-care form a large profit pillar, giving it lower earnings volatility than a pure cosmetics play.

PeerP/EP/BROE
Amorepacific30.85x1.33x4.33%

(a) Peer Amorepacific trades at a 1.22x P/B, whereas LG H&H sits at 0.66x, below its book net asset value, with a low 0.57x P/S. (b) A P/E based on last year's earnings cannot be calculated because of the one-off loss, but that actually shows how the trailing figure distorts the company's normal earning power. (c) On a forward basis, with this year's earnings normalizing (returning to profit), the price-to-earnings burden is on the low side versus peers. Taking asset value (0.66x P/B) together with recovering earnings, the shares look to be in an undervalued zone, though the premise for that to play out is whether beauty's structural top-line contraction has fully stopped.

₩241,000 -5.86%
Market cap $2.4B

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩241,000 and the market capitalization is ₩3.6 trillion. The price sits above its 20-day moving average (₩237,850) and below its 60-day moving average (₩249,242). Short-term and medium-term trends are diverging, so the direction is best read separately. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 49.3, a neutral level. The one-month change is +2.8%, the three-month change is +2.1%, and the position relative to the 52-week high is -28.9%. Relative strength versus the KOSPI is 17 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 16% of all stocks. Over the past three months it lagged the index by 21.4%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

17Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 84% strength

Excess return vs index · 3M -21.42% / 6M -43.88% / 12M -68.50%

StockKOSPI

Key metrics vs whole-market median

Valuation

P/E (trailing)
Forward P/E15.32x
P/B0.68x
P/S0.59x
EPS₩-6,546
BPS (book value/share)₩356,378
Dividend yield0.83%
DPS₩2,000

A net loss makes the P/E an unreliable valuation gauge. The P/B of 0.68x is below the whole-market median (1.15x).

Enterprise value (EV)

Net debt-$683.0M
EV (enterprise value)$1.7B
EV/EBIT15.46x
EV/EBITDA6.42x
EV/Sales0.42x
FCF (free cash flow)$233.2M
FCF yield9.59%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩313,400
Base case₩430,200
Bull case₩680,100

DCF (discounted cash flow) estimate — discount rate 9.2%, initial growth 4.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis. A reference range that shifts materially with assumptions.

Profitability & financials

ROE-1.84%
Operating margin2.69%
Net margin-1.57%
Debt ratio23.84%
Payout ratio-33.60%

Return on equity (ROE) is -1.8%, below the whole-market average (5.0%). The operating margin is 2.7%. The debt ratio is 23.8%, so the financial structure is stable.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$4.5B$4.5B$4.2B-6.70% ↓ slower
Operating profit$322.8M$304.2M$113.1M-62.82% ↓ slower
Net profit$94.6M$125.4M-$66.3M-152.92% ↓ slower
5-year20212022202320242025
Revenue$5.4B$4.8B$4.5B$4.5B$4.2B
Operating profit$854.7M$471.3M$322.8M$304.2M$113.1M
Net profit$559.7M$156.8M$94.6M$125.4M-$66.3M
Revenue CAGR4-yr avg -5.86%

Revenue fell 6.7% year over year (2023 ₩6.8 trillion → 2024 ₩6.8 trillion → 2025 ₩6.4 trillion), and the three-year trend is 'mixed'. The rate of decline widened from the prior year. Operating profit fell 62.8% year over year. The decline widened. Over the 5 years on record, revenue compound annual growth (CAGR) is -5.9%. The two-year revenue CAGR is -3.4%. In the most recent quarter (Q1 2026), revenue was 7.1% lower than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$1.0B
Revenue YoY-7.14%
Operating profit$71.5M
Op. profit YoY-24.26%
Net profit$58.8M
Net profit YoY-14.22%

Technical indicators

RSI (14)49.3
MA20₩237,850
MA60₩249,242
1-month+2.77%
3-month+2.12%
vs 52-wk high-28.91%

What stands out

Points to watch

  • The most recent full year was a loss, so it is worth checking whether profitability recovers.
  • Revenue fell 6.7% year over year (3-year trend: mixed).
  • The price is high versus peers, so expectations already appear priced in.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
2025 consolidated net profit/loss-₩100.1 billion2025Confirmedlink
Q1 2026 revenue and operating profitrevenue 1₩576.6 billion · operating profit ₩107.8 billionIR approx. 1Confirmedlink
2026 net profit (full-year estimate)approx. ₩235.0 billion(self-estimate)Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.