Satrec Initiative is a company that designs and builds Earth-observation satellites in-house. Delivering satellite bodies and high-resolution optical cameras and electro-optical payloads makes up a large part of revenue, and it holds a vertical chain that extends to ground-station systems and image-processing software, plus satellite-imagery sales (SIIS) and image-analysis (SIA) subsidiaries. In March and May 2026, successive satellite-imagery and satellite-system supply contracts showed its overseas sales channels widening; after the April 29 preliminary 2025 consolidated results confirmed a swing to an operating profit (₩10.2 billion), the May 13 quarterly report confirmed a Q1 2026 loss. What stands out is that it holds a rare vertical chain — building satellite bodies and payloads itself — with revenue rising for a fifth year and a net-cash position. On the other side, the operating margin is thin at around 5%, it slipped back into the red in Q1, and net profit is heavily swayed by one-off items, so its value rests on its order backlog and the pace at which satellite imagery turns to profit.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
GrowthGrowing
  • Revenue rose 20.8% year over year, and the pace is slowing (3-year trend: rising).
  • Most recent quarter (Q1 2026) revenue was 7.1% lower than a year earlier.
ProfitabilityModerate
  • ROE is 6.1% (controlling-interest basis). It is above the sector average.
  • Operating margin is 4.9%.
ValuationOvervalued
  • The P/E sits above the sector median, reflecting elevated expectations.

Ownership & governance As of 2025-12-31

Largest shareholder Hanwha Aerospace 33.63% (corporate)

Controlling bloc incl. related parties 37.52%

With the controlling bloc holding 38%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • Satrec Initiative is a company that designs and builds Earth-observation satellites in-house.
  • A large part of revenue comes from making these satellite bodies and their core payloads (high-resolution optical cameras and electro-optical equipment) and delivering them to domestic and overseas governments and institutions.
  • Added to this is the supply of ground-station systems that operate the satellites and image-processing software.
  • Two subsidiaries are also axes.
  • One is satellite-imagery sales (SIIS), which sells imagery taken by satellites; the other is image analysis (SIA), which processes that imagery into information using artificial intelligence.
  • With the March 2025 launch of SpaceEye-T, a self-developed 30cm-class ultra-high-resolution commercial satellite, it now holds a vertical chain that builds satellites, launches them, sells imagery, and even analyzes it.
  • Because most revenue is project-based order work, quarterly results swing a lot with the size and progress rate of a single contract.
📈Price & chart
  • The latest close is ₩79,500 and market cap is ₩870.6 billion.
  • The price sits below the 20-day line (₩94,480) and below the 60-day line (₩135,930).
  • Trading beneath both the short- and mid-term moving averages, the trend is on the subdued side.
  • The RSI (a supplementary gauge that scores upward versus downward strength over the past 14 days on a 0-100 scale) is 34.9, a neutral level.
  • The one-month change is -29.4%, the three-month change is -50.7%, and the position relative to the 52-week high is -62.8%.
  • Relative strength versus KOSDAQ is 82 (1-99, computed from returns against the index over the past year with more weight on recent performance; higher means stronger than the market).
  • That places it in roughly the top 17% of all stocks by strength.
  • Over the past three months it lagged the index by 36.5%.
  • Chart reading is best done alongside trading volume and disclosure dates.
📊Key metrics
  • On confirmed 2025 full-year results, the P/E ratio (how many times one year's net profit the price represents) is 56.94x.
  • It looks high, but this company's net profit swings widely from year to year, so it is hard to call it expensive or cheap on this multiple alone.
  • The P/B (how many times net assets the price represents) is 3.50x, on the low side versus the peers noted later.
  • ROE (how much is earned on equity in a year) is 6.1%, still thin.
  • The operating margin is also thin at 4.9%.
  • The debt ratio (debt against equity) of 165% is not low, but net borrowings (total borrowings minus cash) are minus ₩75.9 billion — a net-cash position, meaning it holds more cash than debt, so financial risk is not large.
  • One thing to note is that operating profit only just turned positive in 2025 — an early phase.
  • Earnings multiples tend to look exaggerated at such an inflection stage.
🚀Growth
  • Five-year revenue rose every year, from ₩73.4 billion in 2021 to ₩91.4 billion in 2022, ₩125.4 billion in 2023, ₩171.3 billion in 2024, and ₩206.9 billion in 2025, a 28.4% average annual gain over the past two years.
  • Top-line growth is clear.
  • Earnings are a different grain.
  • Operating profit passed through losses in 2022-2024 and swung to a profit of ₩10.2 billion in 2025 — a signal that revenue is beginning to clear the breakeven of fixed costs.
  • Net profit, however, jumped around: ₩43.9 billion in 2023, ₩7.9 billion in 2024, and ₩15.3 billion in 2025, because project revenue-recognition timing and non-operating, one-off items are mixed in.
  • Q1 2026 was back in the red, with revenue of ₩37.2 billion (-7.1% YoY) and an operating loss of ₩2.0 billion.
  • Satellite manufacturing has a seasonality that concentrates revenue in the second half, so an early-year quarterly loss does not necessarily signal the annual direction.
  • The key this year is how much of the second-half orders is recognized as revenue.
📰Recent news & filings
  • The core of the recent flow is orders and results.
  • Single-sale supply-contract disclosures came in succession in March and May 2026.
  • As satellite-imagery and satellite-system supply contracts, they show the overseas sales channels of the core business widening.
  • Since a satellite contract is booked as revenue split across several quarters, when and how much is recognized matters more than the headline amount.
  • On the results side, the April 29 fair disclosure of preliminary 2025 consolidated results confirmed a swing to an operating profit (₩10.2 billion).
  • Then the May 13 quarterly report confirmed a Q1 2026 loss.
  • The source of these facts is not general news articles but the original texts of these disclosures.
🧭Bottom line
  • Start with the strengths.
  • Few companies in Korea build satellite bodies and payloads in-house.
  • Added to that is imagery sales and analysis, forming a vertical chain.
  • Revenue has risen for a fifth year, and in 2025 it cleared breakeven with an operating profit.
  • In a net-cash position, its financial burden is also small.
  • The P/B is lower than peers.
  • The cautions are also clear.
  • With an operating margin of around 5%, results swing on small cost changes.
  • Q1 2026 was back in the red.
  • Net profit is heavily swayed by one-off items, so the reliability of the earnings multiple is low.
  • In sum, this stock's value rests less on the current earnings multiple than on the order backlog and the pace at which the satellite-imagery business turns to profit.
  • It is strong when second-half orders flow through to revenue and profit, and if recognition is delayed or loss-making quarters repeat, the hopes riding on the space theme are put to the test.

🔎 Valuation vs peers Inconclusive

Officially classified under 'aircraft,' but in substance it is space and satellites. So it is compared against Korea-listed firms whose businesses are closer to space, defense, and aerospace. Hanwha Aerospace is the largest shareholder and works in defense and space; Korea Aerospace Industries (KAI) works in aviation and space.

PeerP/EP/BROE
Hanwha Aerospace34.98x5.07x14.51%
Korea Aerospace Industries78.66x7.99x10.16%

(a) Position versus peers: a P/B of 3.66x is lower than Hanwha Aerospace (5.94x) or Korea Aerospace Industries (8.21x). Relative to net assets it is actually on the subdued side. ROE of 6.1% is lower than the two peers, because earnings have only just turned positive — an early phase. (b) Premium/discount: space and satellite names commonly carry high multiples reflecting growth expectations, but on a P/B basis Satrec Initiative sits where those expectations are, if anything, less embedded. (c) Limits of the trailing multiple: the P/E of 59.5x is on confirmed 2025 earnings, but with net profit swinging from ₩43.9 billion (2023) to ₩7.9 billion (2024) to ₩15.3 billion (2025), this multiple is not very representative. No official annual earnings plan is contained in the disclosures, and net profit is swayed by one-off items, so a forward-earnings multiple is also hard to pin down precisely. So on a current-earnings basis it is more honest to hold judgment than to draw a firm conclusion. This stock should be read by its order backlog rather than an earnings multiple.

₩79,500 +5.86%
Market cap $577.0M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩79,500 and the market capitalization is ₩870.6 billion. The price sits below its 20-day moving average (₩94,480) and below its 60-day moving average (₩135,930). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 34.9, a neutral level. The one-month change is -29.4%, the three-month change is -50.7%, and the position relative to the 52-week high is -62.8%. Relative strength versus the KOSDAQ is 82 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 83% of all stocks. Over the past three months it lagged the index by 36.5%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

82Relative strength vs KOSDAQ1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 17% strength

Excess return vs index · 3M -36.52% / 6M -4.85% / 12M +71.01%

StockKOSDAQ

Key metrics vs whole-market median

Valuation

P/E (trailing)56.94x
P/B3.50x
P/S4.21x
EPS₩1,396
BPS (book value/share)₩22,735
Dividend yield0.13%
DPS₩100

The P/E of 56.94x is above the whole-market median (13.81x). The P/B of 3.50x is above the whole-market median (1.15x).

Enterprise value (EV)

Net debt-$50.3M
EV (enterprise value)$552.8M
EV/EBIT81.94x
EV/EBITDA49.01x
EV/Sales4.03x
FCF (free cash flow)-$65.7M
FCF yield-10.89%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Profitability & financials

ROE6.14%
Operating margin4.92%
Net margin7.39%
Debt ratio165.08%
Payout ratio

Return on equity (ROE) is 6.1%, above the whole-market average (5.0%). The operating margin is 4.9%. The debt ratio is 165.1%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$83.1M$113.5M$137.1M+20.81% ↓ slower
Operating profit-$2.9M-$2.0M$6.7M
Net profit$29.1M$5.2M$10.1M+93.29% ↑ faster
5-year20212022202320242025
Revenue$48.7M$60.5M$83.1M$113.5M$137.1M
Operating profit$841,215-$5.1M-$2.9M-$2.0M$6.7M
Net profit-$7.7M-$1.5M$29.1M$5.2M$10.1M
Revenue CAGR4-yr avg 29.55%

Revenue rose 20.8% year over year (2023 ₩125.4 billion → 2024 ₩171.3 billion → 2025 ₩206.9 billion), and the three-year trend is 'rising'. That said, the pace of growth slowed from the prior year. Over the 5 years on record, revenue compound annual growth (CAGR) is 29.5%. The two-year revenue CAGR is 28.4%. In the most recent quarter (Q1 2026), revenue was 7.1% lower than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$24.6M
Revenue YoY-7.13%
Operating profit-$1.3M
Op. profit YoY-215.02%
Net profit-$1.3M
Net profit YoY-256.94%

Technical indicators

RSI (14)34.9
MA20₩94,480
MA60₩135,930
1-month-29.40%
3-month-50.74%
vs 52-wk high-62.85%

What stands out

  • Revenue grew 20.8% year over year, a sign of growth.

Points to watch

  • The price is high versus peers, so expectations already appear priced in.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
2025 full-year revenue₩206.9 billion₩206.9 billionConfirmedlink
2025 operating profit (swing to profit)₩10.2 billion₩10.2 billionConfirmedlink
Q1 2026 operating profit-₩2.0 billion-₩2.0 billionConfirmedlink
Latest close₩79,500Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.