Hana Materials makes consumable parts used in the semiconductor etching process, such as silicon electrodes and rings and silicon carbide (SiC) rings. Because these parts wear down under plasma and have to be swapped out on a regular cycle, they keep selling again and again for as long as chip fabs keep running. Around 85% of revenue comes from silicon components, and the company runs an integrated production system that grows and machines its own silicon ingots, giving it a cost edge. A March 2026 quarterly report confirmed a sharp jump in first-quarter results. The strengths to note are that memory and HBM capacity additions plus higher NAND stacking are increasing part replacement, while the shift to SiC lifts unit prices and a roughly two-fold capacity expansion due at year-end backs this up. The cautions are that repeated disclosures of collateral pledged by the largest shareholder (Hana Micron) leave uncertainty in the ownership structure, and that if the memory cycle downstream slows, part orders will wobble along with it.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
GrowthStagnant
  • Revenue rose 8.7% year over year, and the pace is quickening (3-year trend: rising).
  • Most recent quarter (Q1 2026) revenue was 59.3% higher than a year earlier.
ProfitabilityHealthy
  • ROE is 8.3% (controlling-interest basis). It is above the sector average.
  • Operating margin is 18.3%.
ValuationFairly valued

Ownership & governance As of 2025-12-31

Largest shareholder Hana Micron 32.5% (individual)

Controlling bloc incl. related parties 44.59%

With the controlling bloc holding 45%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • This company makes consumable parts used in the semiconductor etching process.
  • Its signature products are silicon (Si) electrodes and rings, and silicon carbide (SiC) rings.
  • These parts hold the wafer in place and spread gas evenly, but because they are constantly exposed to plasma they wear down and must be swapped out on a regular cycle.
  • In other words, this is not a business of selling equipment once and being done; it is a consumables business where customers keep coming back to buy for as long as the fab keeps running.
  • Roughly 85% of revenue comes from silicon parts, with the rest from newer items such as SiC.
  • The company has an integrated production system that grows, cuts and machines its own silicon ingots (blocks), giving it a cost edge, and its main customers are makers of etching equipment and memory chip fabs.
📈Price & chart
  • The latest closing price is ₩50,700 and the market cap is ₩1.0 trillion.
  • The price sits below its 20-day line (₩62,135) and below its 60-day line (₩68,393).
  • Trading below both its short- and mid-term moving averages, the trend is on the subdued side.
  • The RSI (a supplementary gauge that weighs buying versus selling strength over the past 14 days on a 0-100 scale) is 38.1, a neutral level.
  • The one-month change is -16.6%, the three-month change is -8.6%, and the position versus the 52-week high is -37.5%.
  • Relative strength against the KOSDAQ is 85 (on a 1-99 scale, converted from returns versus the index over the past year with more weight on recent performance; higher means stronger than the market).
  • That places it in roughly the top 15% of all stocks for strength.
  • Over the past three months it has outpaced the index by 14.5%.
  • Chart readings are best viewed alongside trading volume and disclosure dates.
📊Key metrics
  • The P/E ratio (how many times one year's earnings the price is) is near 29x on last year's confirmed earnings.
  • On the number alone it looks expensive, but that figure is calculated on last year's earnings, when results were at a trough, so it does not capture the current recovery.
  • In fact, first-quarter net profit this year rose nearly threefold from a year earlier.
  • The P/B ratio (how many times book equity the price is) is 2.16x.
  • ROE (how much is earned per year on shareholders' equity) is 8.3%, an early-recovery level.
  • The operating margin of 18.3% reflects the solid margin structure you would expect from a consumables business.
  • The debt ratio (debt versus equity) is 148%, reflecting borrowing for capacity investment, but with an interest coverage ratio of 14x the interest burden is comfortable.
  • Net debt (total borrowings minus cash) is about ₩96.9 billion, EV/EBIT (enterprise value including debt divided by operating profit, an extended version of the P/E) is 24x, and the FCF yield (actual cash generated versus market cap) is 4.3%.
  • It is a financial structure where the picture does not deteriorate much even after accounting for debt.
🚀Growth
  • Over a five-year view, revenue has swung heavily with the cycle.
  • After peaking in 2022 with revenue of ₩307.3 billion and net profit of ₩80.1 billion, results bottomed out through 2023-2024, then began recovering in 2025 with revenue of ₩273.5 billion and net profit of ₩38.4 billion.
  • The real change is this year.
  • First-quarter 2026 revenue jumped to ₩93.4 billion (+59%), operating profit to ₩21.3 billion (+144%), and net profit to ₩17.6 billion (+187%).
  • The reasons are clear.
  • As memory makers ramp up DRAM and HBM capacity, orders for etching-equipment parts rise, and as NAND stacks grow taller the plasma energy intensifies, shortening the part replacement cycle.
  • On top of that, the trend of switching existing silicon rings to SiC pushes unit prices up.
  • When the new plant is completed at year-end, production capacity will roughly double, giving more room to meet volume.
  • Last year's P/E may look high, but recalculated on this year's earnings, that multiple falls to about half.
  • This is not a stock whose earnings are rolling over; it is at a point where earnings are stepping up.
📰Recent news & filings
  • The disclosure flow centers on the largest shareholder's stake and related collateral.
  • The largest shareholder is Hana Micron, holding about 32.5%, and it has repeatedly disclosed agreements pledging part of its held shares as collateral for working-capital purposes.
  • Because contract periods are amended and collateral sizes change frequently, whether the parent's funding situation could affect the ownership structure is something to watch.
  • These are not disclosures that change the business itself, and a March 2026 quarterly report confirmed the sharp jump in first-quarter results.
🧭Bottom line
  • The strong side is clear.
  • This company makes consumables that keep selling again for as long as semiconductors keep running.
  • Right now, memory and HBM capacity additions and higher NAND stacking are two demands simultaneously increasing part replacement.
  • First-quarter results already put that change into numbers.
  • Higher unit prices from the SiC transition and a two-fold capacity expansion at year-end back this up.
  • The weak side deserves attention too.
  • Repeated collateral disclosures by the largest shareholder leave uncertainty in the ownership structure.
  • Given the nature of a materials-and-parts business, if the memory cycle downstream slows again, part orders will wobble along with it.
  • Valuation calculated on last year's confirmed earnings looks expensive, but on this year's earnings that impression changes considerably, and both sides need to be weighed for balance.

🔎 Valuation vs peers Undervalued

Based on the business reality of supplying parts that are repeatedly consumed and replaced in semiconductor processes; it is more appropriate to compare against consumable-parts and materials makers rather than finished-equipment makers.

PeerP/EP/BROE
Leeno Industrial35.11x7.30x20.78%
Jusung Engineering208.36x12.60x6.05%

A P/E of 29x on last year's confirmed earnings is not especially high for a consumable-parts maker, but the key limitation of that figure is that it is calculated on last year's earnings, when results were at a trough. First-quarter net profit this year already rose nearly threefold, and reflecting that flow, the multiple on this year's earnings falls to about half of last year's. Compared with peer Leeno Industrial, which trades at a P/E in the high 30x and a P/B of 8x, this company, at a P/B of 2.4x with earnings surging, is valued low relative to its recovery phase. Because results are tied to the downstream memory cycle given the nature of a consumable, and because the largest shareholder's collateral issue is a discount factor, both were weighed together.

₩50,700 +5.41%
Market cap $664.6M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩50,700 and the market capitalization is ₩1.0 trillion. The price sits below its 20-day moving average (₩62,135) and below its 60-day moving average (₩68,393). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 38.1, a neutral level. The one-month change is -16.6%, the three-month change is -8.6%, and the position relative to the 52-week high is -37.5%. Relative strength versus the KOSDAQ is 85 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 85% of all stocks. Over the past three months it outpaced the index by 14.5%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

85Relative strength vs KOSDAQ1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 15% strength

Excess return vs index · 3M +14.46% / 6M +24.32% / 12M +91.16%

StockKOSDAQ

Key metrics vs sector median

Valuation

P/E (trailing)26.13x
Forward P/E12.99x
P/B2.16x
Forward P/B2.33x
P/S3.66x
EPS₩1,940
BPS (book value/share)₩23,445
Dividend yield0.59%
DPS₩300

The P/E of 26.13x is in line with the sector median (27.09x). The P/B of 2.16x is in line with the sector median (2.10x). That said, this P/E is based on last year's (trailing) results. With recent quarterly earnings up sharply, the trailing P/E can look higher than it really is, so a precise read is best done on this year's expected (forward) earnings.

Enterprise value (EV)

Net debt$64.2M
EV (enterprise value)$800.9M
EV/EBIT24.13x
EV/EBITDA14.36x
EV/Sales4.42x
FCF (free cash flow)$32.0M
FCF yield4.34%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩49,200
Base case₩71,200
Bull case₩112,000

DCF (discounted cash flow) estimate — discount rate 11.0%, initial growth 10.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis, forward earnings power normalized 2.012x. A reference range that shifts materially with assumptions.

Profitability & financials

ROE8.28%
Operating margin18.31%
Net margin14.03%
Debt ratio147.86%
Payout ratio15.10%

The operating margin is 18.3%. The debt ratio is 147.9%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$154.8M$166.8M$181.3M+8.68% ↑ faster
Operating profit$27.4M$28.8M$33.2M+15.36% ↑ faster
Net profit$22.7M$21.0M$25.4M+20.84% ↑ faster
5-year20212022202320242025
Revenue$179.7M$203.7M$154.8M$166.8M$181.3M
Operating profit$54.5M$62.1M$27.4M$28.8M$33.2M
Net profit$44.2M$53.1M$22.7M$21.0M$25.4M
Revenue CAGR4-yr avg 0.22%

Revenue rose 8.7% year over year (2023 ₩233.6 billion → 2024 ₩251.6 billion → 2025 ₩273.5 billion), and the three-year trend is 'rising'. The pace of growth also quickened from the prior year. Operating profit rose 15.4% year over year. Profit is growing at an accelerating pace. Over the 5 years on record, revenue compound annual growth (CAGR) is 0.2%. The two-year revenue CAGR is 8.2%. In the most recent quarter (Q1 2026), revenue was 59.3% higher than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$61.9M
Revenue YoY+59.29%
Operating profit$14.1M
Op. profit YoY+144.33%
Net profit$11.7M
Net profit YoY+187.63%

Technical indicators

RSI (14)38.1
MA20₩62,135
MA60₩68,393
1-month-16.61%
3-month-8.65%
vs 52-wk high-37.48%

What stands out

Points to watch

  • The figures shown are based on the last annual report as of the writing date, so it is best to review the latest quarterly results and filings alongside them.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
First-quarter 2026 net profit₩17.6 billion₩17.6 billionConfirmedlink
Largest shareholder's ownership stakeapprox. 32.5%Confirmedlink
2026 net profit (in-house estimate)approx. ₩77.0 billion(self-estimate)Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.