Hanil Cement is a company that makes and sells cement using limestone as its raw material, and it also sells ready-mix concrete and building finishing materials; because most of its revenue is a basic material that goes into construction sites, its results are driven by construction volumes. In June 2026 its board resolved to absorb its affiliate Hanil Hyundai Cement (a roughly 78% stake), and after the November 1 merger it will become Korea's largest cement company with annual revenue approaching ₩1.7 trillion, while maintaining a high-dividend policy of ₩1,000 per share (a 7.1% yield). The notable point is that its number-one domestic position, a 7%-plus dividend, and a P/B well below 1x support the downside, and the merger creates room to improve cost competitiveness; on the other hand, domestic cement demand is at its lowest in 34 years, revenue has fallen for a third year amid electricity- and fuel-cost pressure, and if profit worsens further the capacity for high dividends could be tested.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthModerate
GrowthDeclining
  • Revenue fell 18.2% year over year (3-year trend: falling).
  • Most recent quarter (Q1 2026) revenue was 1.7% lower than a year earlier.
ProfitabilityModerate
  • ROE is 4.0% (controlling-interest basis). It is above the sector average.
  • Operating margin is 9.3%.
ValuationFairly valued

Ownership & governance As of 2025-12-31

Largest shareholder Hanil Holdings 59.84% (corporate)

Controlling bloc incl. related parties 71.35%

With the controlling bloc holding 71%, control is very secure but the free float is thin.

🔎 In-depth analysis

🏢Business
  • Hanil Cement is a company that makes and sells cement.
  • It produces cement using limestone as its raw material, and also sells ready-mix concrete (concrete not yet set, mixing in water, sand, and gravel) and building finishing materials (dry mortar and the like).
  • Because most of its revenue is a basic material that goes into construction sites, it does well when construction volumes such as apartments and roads rise and struggles when they fall.
  • It has run the cement business in a dual structure through its affiliate Hanil Hyundai Cement (a roughly 78% stake), and it decided to absorb this affiliate in November 2026, merging them into a single company.
  • After the merger it becomes Korea's largest cement company, with annual revenue approaching ₩1.7 trillion.
📈Price & chart
  • The latest close is ₩14,660 and the market cap is ₩1.1 trillion.
  • The price sits above its 20-day line (₩14,123) and below its 60-day line (₩15,355).
  • With the short- and mid-term trends diverging, the direction should be read separately.
  • The RSI (a gauge that compares upward and downward strength over the past 14 days on a 0-100 scale) is 53.3, a neutral level.
  • The one-month change is +2.9%, the three-month change is -10.0%, and the price is -31.2% below its 52-week high.
  • Its relative strength versus the KOSPI is 13 (on a 1-99 scale, computed from returns against the index over the past year with recent performance weighted more heavily; higher means stronger than the market).
  • That places it in roughly the top 87% of all stocks by strength.
  • Over the past three months it lagged the index by 31.1%.
  • Chart readings are best viewed alongside trading volume and the dates of disclosures.
📊Key metrics
  • The P/E ratio (how many times one year's profit the share price is) is 14.53x and the P/B ratio (how many times the company's net assets the share price is) is 0.58x.
  • With the P/B well below 1x, it trades cheaper than book net assets.
  • ROE (how much is earned in a year on equity) is 4.0%, not high, but rather above average in an industry facing poor conditions.
  • The operating margin is 9.3%.
  • The debt ratio (debt relative to equity) is 162%, somewhat elevated due to environmental-facility investment and corporate-bond issuance.
  • EV/EBIT (enterprise value including debt divided by operating profit, an extended version of the P/E) is 12.8x, and net debt (total borrowings minus cash) is about ₩667.6 billion.
  • Once debt is factored in, it looks a little heavier than the simple P/E.
  • That said, large environmental-facility investment was largely wrapped up by 2025, so there is room for the investment burden to ease from 2026.
🚀Growth
  • 2025 revenue fell 18.2% from a year earlier to ₩1.4239 trillion, operating profit plunged 51%, and net profit plunged 60%.
  • This is the result of a domestic cement slump hitting results head-on.
  • Domestic cement shipments are expected to be about 36 million tons in 2026, the lowest level since 1991 - the lowest in 34 years.
  • However, Q1 2026 shows signs of forming a bottom.
  • Q1 revenue fell just 1.7% year on year, a much smaller drop, and operating profit was almost unchanged (+0.4%).
  • Only net profit fell 11% on interest-cost effects.
  • Q1 - winter - is cement's slowest season, so results in the peak Q2-Q3 will shape the annual picture.
  • We expect this year's profit to settle at a level slightly below last year's.
  • The sharp revenue decline is calming and operating profit is being defended.
📰Recent news & filings
  • The biggest issue is the absorption merger of the affiliate Hanil Hyundai Cement.
  • The board resolved it in June 2026, with the merger set for November 1 and new-share listing on November 21.
  • It is a decision aimed at combining overlapping cement businesses to lower costs and pursue economies of scale.
  • In March, the company voluntarily disclosed a corporate value-up plan, signaling its commitment to shareholder returns.
  • The dividend is ₩1,000 per share for a 7.1% yield, maintaining a high-dividend policy that returns most of net profit as dividends.
  • In March-April it raised funds by issuing corporate bonds, which is also a factor increasing interest costs.
  • In June it also decided to dispose of tangible assets.
🧭Bottom line
  • The strong conditions are clear.
  • Its position as Korea's number-one cement company, a high 7%-plus dividend yield, and a P/B well below 1x support the downside.
  • There is also room for larger scale and improved cost competitiveness from the merger.
  • On the other side, the weak condition is industry conditions.
  • Domestic cement demand is at its lowest in 34 years, and electricity- and fuel-cost pressure plus price-cut pressure are weighing on profitability.
  • Revenue has been falling for a third year.
  • The dividend yield is attractive, but paying out most of net profit as dividends while profit has fallen means the capacity for dividends could be tested if profit worsens further.
  • If construction conditions revive, results and dividend stability improve together; if the slump drags on, the sustainability of the high dividend becomes the key issue for this name.

🔎 Valuation vs peers Fairly valued

Listed domestic cement and building-materials companies with a similar business structure.

PeerP/EP/BROE
Asia Cement19.93x0.31x1.55%
Sungshin Cement8.32x0.37x4.43%
Hanil Holdings16.40x0.31x1.88%

At 0.58x, the P/B is higher than Asia Cement (0.31), Sungshin Cement (0.38), and Hanil Holdings (0.30). However, this is a premium justified by an ROE (4.0%) above the peer set and the highest dividend yield (7.1%). With net profit down sharply last year, the trailing P/E (13.9x) looks low, but because it is a phase of declining profit, on this year's profit the multiple rises somewhat. In other words, it is hard to call it cheap on the trailing P/E alone. Even so, a P/B well below 1x and a 7%-plus dividend are value factors that support the downside. With the whole industry in a downcycle, it is early to assign a large premium, so we view it as fairly valued.

₩14,660 +1.31%
Market cap $714.6M

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩14,660 and the market capitalization is ₩1.1 trillion. The price sits above its 20-day moving average (₩14,123) and below its 60-day moving average (₩15,355). Short-term and medium-term trends are diverging, so the direction is best read separately. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 53.3, a neutral level. The one-month change is +2.9%, the three-month change is -10.0%, and the position relative to the 52-week high is -31.2%. Relative strength versus the KOSPI is 13 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 13% of all stocks. Over the past three months it lagged the index by 31.1%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

13Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 87% strength

Excess return vs index · 3M -31.12% / 6M -46.67% / 12M -66.87%

StockKOSPI

Key metrics vs sector median

Valuation

P/E (trailing)14.53x
Forward P/E16.35x
P/B0.58x
Forward P/B0.57x
P/S0.77x
EPS₩1,009
BPS (book value/share)₩25,405
Dividend yield6.82%
DPS₩1,000

The P/E of 14.53x is below the sector median (19.93x). The P/B of 0.58x is above the sector median (0.45x).

Enterprise value (EV)

Net debt$442.4M
EV (enterprise value)$1.1B
EV/EBIT12.78x
EV/EBITDA7.91x
EV/Sales1.19x
FCF (free cash flow)$4.1M
FCF yield0.60%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Profitability & financials

ROE3.97%
Operating margin9.32%
Net margin5.21%
Debt ratio162.39%
Payout ratio99.11%

Return on equity (ROE) is 4.0%, above the sector average (2.0%). The operating margin is 9.3%. The debt ratio is 162.4%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$1.2B$1.2B$943.7M-18.25% ↓ slower
Operating profit$163.4M$179.9M$88.0M-51.09% ↓ slower
Net profit$112.8M$122.0M$49.2M-59.69% ↓ slower
5-year20212022202320242025
Revenue$843.0M$985.9M$1.2B$1.2B$943.7M
Operating profit$79.8M$78.2M$163.4M$179.9M$88.0M
Net profit$52.1M$52.2M$112.8M$122.0M$49.2M
Revenue CAGR4-yr avg 2.86%

Revenue fell 18.2% year over year (2023 ₩1.8 trillion → 2024 ₩1.7 trillion → 2025 ₩1.4 trillion), and the three-year trend is 'falling'. The rate of decline widened from the prior year. Operating profit fell 51.1% year over year. The decline widened. Over the 5 years on record, revenue compound annual growth (CAGR) is 2.9%. The two-year revenue CAGR is -11.1%. In the most recent quarter (Q1 2026), revenue was 1.7% lower than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$194.2M
Revenue YoY-1.73%
Operating profit$11.3M
Op. profit YoY+0.41%
Net profit$6.2M
Net profit YoY-11.22%

Technical indicators

RSI (14)53.3
MA20₩14,123
MA60₩15,355
1-month+2.88%
3-month-10.01%
vs 52-wk high-31.17%

What stands out

  • The dividend yield, at 6.8%, is on the high side.

Points to watch

  • Revenue fell 18.2% year over year (3-year trend: falling).

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
P/E ratio13.87xUnverifiedlink
Dividend (DPS)₩1,000 / 7.15%₩1,000Confirmedlink
Hanil Hyundai Cement merger ratio1:1.00282111:1.0028211, 11 1Confirmedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.