Daehan Shipbuilding is a shipbuilder that builds and sells vessels centered on mid-size (Aframax) and semi-large (Suezmax) crude-oil tankers, and it also builds product carriers, container ships and high-margin shuttle tankers, recognizing revenue and profit in step with each project's stage of completion. In April and June 2026 it signed single sales-and-supply contracts back to back, filling its order backlog, and its late-April preliminary results confirmed strong first-quarter earnings; it also decided to cancel about 437,000 treasury shares (worth roughly ₩40 billion). The appeal is that it has the highest profitability among domestic shipbuilders yet trades at low multiples, has secured build volume through 2029, and enjoys a net cash position and treasury-share cancellations; the caution is that shipbuilding is a cyclical industry and revenue is concentrated in the tanker family, so whether tanker ordering momentum persists is the key variable for the next phase.

At-a-glance assessment financial health · growth · profitability · valuation

Financial healthStable
  • Debt ratio, current ratio and interest burden all look healthy.
GrowthGrowing
  • Revenue rose 14.2% year over year, and the pace is slowing (3-year trend: rising).
  • Most recent quarter (Q1 2026) revenue was 0.2% higher than a year earlier.
ProfitabilityStrong
  • ROE is 22.8% (controlling-interest basis). It is above the sector average.
  • Operating margin is 23.9%.
ValuationUndervalued
  • The forward P/E sits below the sector median.

Ownership & governance As of 2025-12-31

Largest shareholder KHI 46.1% (corporate)

Controlling bloc incl. related parties 47.7%

With the controlling bloc holding 48%, the ownership structure is stable.

🔎 In-depth analysis

🏢Business
  • Daehan Shipbuilding is a shipbuilder that builds and sells vessels centered on oil tankers.
  • Its main products are mid-size (Aframax) and semi-large (Suezmax) crude-oil tankers.
  • To these it adds product carriers, container ships and high-margin shuttle tankers.
  • The way it earns money is simple: it signs contracts with shipowners at tens of millions of dollars per vessel and, as it builds each ship over several years, recognizes revenue and profit in step with the stage of completion.
  • That is, today's results come from orders won years ago now being built, and the high prices it is winning today will flow into future results.
📈Price & chart
  • The latest close is ₩47,000 and market capitalization is ₩1.8 trillion.
  • The price sits below both its 20-day line (₩55,468) and its 60-day line (₩69,896).
  • Trading below both its short- and mid-term moving averages, the trend looks subdued.
  • The RSI (a supplementary gauge that scales upward versus downward momentum over the past 14 days on a 0-100 range) reads 28.4, close to oversold territory.
  • The one-month change is -23.1%, the three-month change is -46.8%, and the price stands -56.8% below its 52-week high.
  • Relative strength versus the KOSPI is 5 (on a 1-99 scale converting the past year's return versus the index with more weight on recent performance; higher means stronger than the market), placing it around the top 96% of all stocks by strength.
  • Over the past three months it lagged the index by 57.4%.
  • Chart readings are best considered alongside trading volume and disclosure dates.
📊Key metrics
  • Start with the valuation metrics.
  • The P/E ratio (how many times one year's profit the share price represents) is 7.20x and the P/B (how many times book net assets the share price represents) is 1.64x.
  • Profitability is very good.
  • ROE (how much is earned in a year on equity) is a high 22.8%, the operating margin is 23.9% and the net margin is 20.3%.
  • The balance sheet is also solid.
  • The debt ratio (borrowings against equity) is 140.8%, but in shipbuilding advances are booked as liabilities, which makes the figure look high; in reality the company is in a net cash position.
  • Net debt (total borrowings minus cash) is -₩215.0 billion, so cash exceeds debt.
  • On an enterprise value that reflects debt it looks even cheaper: EV/EBIT (enterprise value divided by operating profit, a debt-adjusted counterpart to the P/E) is just 5.9x.
  • The FCF yield (actual cash earned relative to market cap) is also good at 7.8%.
🚀Growth
  • The direction of growth is clear.
  • Revenue rose from ₩816.4 billion in 2023 to ₩1.0753 trillion in 2024 and ₩1.2281 trillion in 2025 (a three-year CAGR of about 22.7%).
  • The improvement in earnings is even larger.
  • Operating profit jumped from ₩35.9 billion in 2023 to ₩294.1 billion in 2025, and net profit from ₩38.3 billion to ₩248.8 billion (2025 net profit +44% year on year).
  • This is the result of clearing out low-priced orders and having high-priced orders flow into results, lifting margins step by step.
  • That trend continued into the first quarter of 2026, with net profit of ₩77.4 billion, up 27.8% year on year.
  • This single quarter's net profit already equals about 31% of last year's full-year net profit.
  • Over the rest of the year, Suezmax volumes won at higher prices will be recognized in results.
  • This year's profit therefore stands to step up another notch from last year.
📰Recent news & filings
  • The disclosures reveal what the company is doing now.
  • First, it keeps selling ships: it signed single sales-and-supply contracts back to back in April and June 2026, meaning new orders keep filling the backlog.
  • Second, results actually improved: late-April preliminary results confirmed strong first-quarter earnings.
  • Third, it is returning cash to shareholders: in April it decided to cancel about 437,000 treasury shares (worth roughly ₩40 billion).
  • Treasury-share cancellation is a textbook form of shareholder return that raises per-share value by reducing share count.
  • Rising earnings, continued orders and shareholder returns are overlapping in the same period.
🧭Bottom line
  • The strengths are clear.
  • It has the highest profitability among domestic shipbuilders yet trades at the lowest multiples.
  • With build volume secured through 2029, revenue is highly predictable.
  • Ship prices remain in a high band, and a rising mix of high-margin shuttle tankers supports the margin.
  • Adding a net cash position and treasury-share cancellations, both the balance sheet and shareholder returns are favorable.
  • The cautions are viewed in a balanced way.
  • Shipbuilding is a cyclical industry, so if new ordering cools it will affect results a few years later.
  • Revenue is concentrated in the tanker family, so it is heavily influenced by the tanker ordering cycle.
  • Whether new-order prices roll over and whether the ordering flow holds are the key variables for the next phase.
  • In short, current results and valuation are strong, and the variable ahead hinges on whether the tanker ordering cycle persists.

🔎 Valuation vs peers Undervalued

Directly compared with domestic listed shipbuilders, whose business substance of building and selling ships is identical.

PeerP/EP/BROE
Hanwha Ocean19.33x3.90x20.19%
HD Korea Shipbuilding & Offshore Engineering10.69x1.74x16.32%
Samsung Heavy Industries33.80x4.44x13.15%

Compared with peer shipbuilders, its position stands out. Daehan Shipbuilding's ROE of 22.8% is higher than Hanwha Ocean (20.2%), HD Korea Shipbuilding & Offshore Engineering (16.3%) and Samsung Heavy Industries (13.2%). Yet its P/E of 7.85x is far below theirs (11.8-37x) and its P/B of 1.79x is the lowest. In other words, it has the best profitability but is assigned the cheapest multiple. Its P/E of 7.85x on last year's confirmed earnings is already low, but this year the Suezmax volumes won at higher prices flow into results and profit steps up a level. On a forward basis reflecting this year's profit, the multiple falls further to the low-6x range. Viewed together with actual cash earned relative to market cap (FCF yield 7.8%) and an EV/EBIT of 5.9x, it reads as undervalued even against its cash generation. That said, given the cyclical nature of shipbuilding, cooling new orders would flow into results a few years later, so this low multiple presupposes the cycle continuing.

₩47,000 -1.36%
Market cap $1.2B

Price history Close · MA20 · MA60

Close MA20MA60

The latest close is ₩47,000 and the market capitalization is ₩1.8 trillion. The price sits below its 20-day moving average (₩55,468) and below its 60-day moving average (₩69,896). It is under both its short- and medium-term moving averages, so the trend looks subdued. The RSI (a supplementary indicator that gauges the strength of gains versus losses over the past 14 days on a 0-100 scale) is 28.4, near oversold territory. The one-month change is -23.1%, the three-month change is -46.8%, and the position relative to the 52-week high is -56.8%. Relative strength versus the KOSPI is 5 (on a 1-99 scale, converted from returns against the index over the past year with more weight on recent performance; higher means stronger than the market). It is stronger than roughly 4% of all stocks. Over the past three months it lagged the index by 57.4%. Chart interpretation is best done alongside trading volume and the dates on which disclosures occur.

Relative performance stock vs index · start = 100

5Relative strength vs KOSPI1–99 · last 12 months’ return vs the index, recency-weighted · higher = stronger than the marketTop 96% strength

Excess return vs index · 3M -57.38% / 6M -55.80% / 12M -78.24%

StockKOSPI

Key metrics vs sector median

Valuation

P/E (trailing)7.20x
Forward P/E5.59x
P/B1.64x
P/S1.45x
EPS₩6,532
BPS (book value/share)₩28,680
Dividend yield0.53%
DPS₩250

The P/E of 7.20x is below the sector median (12.45x). The P/B is 1.64x.

Enterprise value (EV)

Net debt-$142.5M
EV (enterprise value)$1.2B
EV/EBIT5.91x
EV/EBITDA5.69x
EV/Sales1.42x
FCF (free cash flow)$101.4M
FCF yield7.83%

EV = market cap + net debt. It reflects cash and debt, so it captures the real cost of the whole business that market cap alone misses; lower multiples are cheaper relative to earnings or sales.

Intrinsic value (DCF estimate)

Bear case₩61,200
Base case₩83,200
Bull case₩123,200

DCF (discounted cash flow) estimate — discount rate 11.3%, initial growth 10.0%→terminal 2.0%, 10-yr forecast, free-cash-flow basis, forward earnings power normalized 1.288x. A reference range that shifts materially with assumptions.

Profitability & financials

ROE22.77%
Operating margin23.95%
Net margin20.26%
Debt ratio140.80%
Payout ratio3.90%

Return on equity (ROE) is 22.8%, above the sector average (15.0%). The operating margin is 23.9%. The debt ratio is 140.8%, so the financial structure is moderate.

Growth FY2025 · annual report (consolidated)

Item202320242025YoY
Revenue$541.1M$712.7M$814.0M+14.21% ↓ slower
Operating profit$23.8M$104.8M$194.9M+86.07% ↓ slower
Net profit$25.4M$114.4M$164.9M+44.09% ↓ slower
5-year20212022202320242025
Revenue$541.1M$712.7M$814.0M
Operating profit$23.8M$104.8M$194.9M
Net profit$25.4M$114.4M$164.9M
Revenue CAGR2-yr avg 22.65%

Revenue rose 14.2% year over year (2023 ₩816.4 billion → 2024 ₩1.1 trillion → 2025 ₩1.2 trillion), and the three-year trend is 'rising'. That said, the pace of growth slowed from the prior year. Operating profit rose 86.1% year over year. The pace of that profit growth is gradually easing. Over the 3 years on record, revenue compound annual growth (CAGR) is 22.7%. The two-year revenue CAGR is 22.7%. In the most recent quarter (Q1 2026), revenue was 0.2% higher than the same period a year earlier.

Latest quarterly results Q1 2026 · vs year-ago

Revenue$204.3M
Revenue YoY+0.19%
Operating profit$54.8M
Op. profit YoY+18.50%
Net profit$51.3M
Net profit YoY+27.80%

Technical indicators

RSI (14)28.4
MA20₩55,468
MA60₩69,896
1-month-23.08%
3-month-46.77%
vs 52-wk high-56.76%

What stands out

  • P/E and P/B are both low versus peers, so the price looks inexpensive relative to earnings and assets.
  • ROE of 22.8% points to solid profitability.
  • Revenue grew 14.2% year over year, a sign of growth.
  • The balance sheet is stable in terms of debt and liquidity.

Points to watch

  • The figures shown are based on the last annual report as of the writing date, so it is best to review the latest quarterly results and filings alongside them.

Recent news & events searched · sourced

Figure cross-check computed ↔ external

MetricComputedExternalStatusSource
First-quarter 2026 net profit₩77.4 billion1 net profit ₩77.4 billionConfirmedlink
Scale of treasury-share cancellationbase437,582Confirmedlink
This year's net profit estimateapprox. ₩320.0 billion(self-estimate)Unverifiedlink

Recent filings

📖 Plain-language glossary — expand if you are new to this
P/E
How many times a year's net profit the price is worth (lower is cheaper relative to earnings). The P/E here is on trailing (last full-year) results; for companies whose earnings swing fast (memory chips and other cyclicals/high-growth), a forward P/E on this year's expected earnings is more accurate.
P/B
Price relative to net assets (equity). Around 1x means it trades near book value; below 1x means below book.
P/S
Price relative to a year's revenue — useful for growth companies with thin earnings.
Net debt / EV
Net debt = interest-bearing debt − cash. Negative means more cash than debt (net cash). EV (enterprise value) = market cap + net debt, closer to what it would cost to buy the whole business.
EV/EBIT · EV/EBITDA · EV/Sales
Enterprise value against operating profit (EBIT), EBITDA, or revenue. Unlike P/E these reflect debt and cash; lower is cheaper relative to earnings power or sales.
FCF / FCF yield
Free cash flow = operating cash − capex, the cash actually left over. FCF yield = FCF ÷ market cap; higher means more cash generated per unit of market value.
Intrinsic value (DCF)
Future free cash flow (or, for some capex-heavy but profitable names, forecast earnings) discounted to today to estimate per-share value. Because it shifts a lot with the discount-rate and growth assumptions, it is shown as a bear/base/bull range, and the basis and assumptions are disclosed in one line beneath it.
ROE
How much profit the company earns in a year on its equity (%). Higher means better returns on capital.
EPS / BPS
Earnings per share / net assets (book value) per share.
Operating / net margin
Profit left from the core business / final profit after tax and interest, per unit of revenue.
Debt ratio
Debt relative to equity (%). Higher means more reliance on borrowing (norms vary by sector).
Current ratio
Assets convertible to cash within a year against debt due within a year. Above 100% leaves some short-term headroom.
Interest coverage
How many times operating profit covers the interest owed. Below 1x means operating profit alone struggles to cover interest.
Dividend yield / payout ratio
The year's dividend as a % of today's price / the share of earnings paid out as dividends.
Revenue CAGR
Multi-year growth expressed as a single yearly average (compound annual growth rate).
RSI (short-term signal)
Whether recent price action is overheated or beaten down. Above 70 is overbought, below 30 oversold.
MA20 / MA60 (moving averages)
The 20- and 60-day average price. Price above them signals a firmer short-term trend.
vs 52-week high
How far below the past year's peak the price sits now (%).

All figures are for reference only; how they read varies by sector and over time.

Sources: Korea FSC market-price API (data.go.kr), OpenDART, KRX/KIND — public data only.

Bong Stocks presents public-data-based information for reference only. It is not investment advice and contains no target prices, ratings, or buy/sell recommendations. Verify independently before making any decision.